Valuation Grand River Commerce, Inc.

Stocks

Market Closed - OTC Markets 03:10:50 05/06/2026 HKT			5-day change	1st Jan Change
4.250 ^USD	-.--%		-20.56%	+11.55%

08-05	Grand River Commerce, Inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-12	Isabella Bank Corporation entered into an Agreement and Plan of Merger to acquire Grand River Commerce, Inc. for $50.4 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	34	50.63	38.65	24.15	20.06	26.82
Change	-	48.94%	-23.67%	-37.5%	-16.93%	33.68%
Enterprise Value (EV) ¹	-13.82	-21.17	15.26	54.22	49.33	14.72
Change	-	-53.21%	172.06%	255.37%	-9.02%	-70.17%
P/E	11.7x	16x	-17.6x	-3.31x	-38.4x	42.2x
PBR	0.8x	1.11x	0.9x	0.68x	0.57x	0.74x
PEG	-	1.72x	0x	-0x	0.4x	-0x
Capitalization / Revenue	2.43x	3.05x	2.57x	1.82x	1.48x	1.99x
EV / Revenue	-0.99x	-1.28x	1.01x	4.09x	3.63x	1.09x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.43	0.47	-0.3122	-1.037	-0.0743	0.0904
Distribution rate	-	-	-	-	-	-
Net sales ¹	14.01	16.58	15.06	13.25	13.58	13.49
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	3.031	3.317	-2.174	-7.3	-0.523	0.636
Net Debt ¹	-47.81	-71.8	-23.39	30.06	29.27	-12.1
Reference price ²	5.050	7.500	5.500	3.430	2.850	3.810
Nbr of stocks (in thousands)	6,732	6,751	7,026	7,041	7,039	7,039
Announcement Date	24/3/21	24/3/22	14/4/23	3/5/24	27/3/25	2/4/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRAND RIVER COMMERCE, INC.	-	-	-	-	36.95M
JPMORGAN CHASE & CO.	14x	-	-	1.78%	940B
BANK OF AMERICA CORPORATION	13.4x	-	-	1.91%	437B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.31x	-	-	4.92%	410B
HSBC HOLDINGS PLC	12.65x	-	-	4.13%	354B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.89%	334B
BANK OF CHINA LIMITED	6.68x	-	-	4.75%	296B
ROYAL BANK OF CANADA	17.56x	-	-	2.4%	286B
WELLS FARGO & COMPANY	12.25x	-	-	2.13%	270B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.64x	-	-	2.69%	268B
Average	11.53x			3.29%	359.48B
Weighted average by Cap.	11.80x			3.06%