|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 138.23 USD | +5.21% |
|
-7.17% | -31.23% |
Company Valuation: Guidewire Software, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,579 | 6,514 | 6,908 | 12,405 | 19,047 | 10,938 | - | - |
| Change | - | -32% | 6.05% | 79.57% | 53.54% | -42.57% | - | - |
| Enterprise Value (EV) 1 | 8,692 | 6,514 | 6,507 | 11,675 | 18,238 | 10,474 | 10,234 | 9,937 |
| Change | - | -25.06% | -0.12% | 79.43% | 56.22% | -42.57% | -2.29% | -2.9% |
| P/E | -146x | -36x | -62.4x | -2,144x | 279x | 79x | 67.4x | 47.6x |
| PBR | 6.23x | - | 5.81x | 9.28x | 13.3x | 10.2x | 7.47x | 5.63x |
| PEG | - | -0x | 1.7x | 22.6x | -0x | 1x | 3.9x | 1.1x |
| Capitalization / Revenue | 12.9x | 8.02x | 7.63x | 12.7x | 15.8x | 7.41x | 6.43x | 5.57x |
| EV / Revenue | 11.7x | 8.02x | 7.19x | 11.9x | 15.2x | 7.1x | 6.01x | 5.06x |
| EV / EBITDA | 202x | -252x | 220x | 100x | 80.5x | 30.4x | 23.6x | 17.7x |
| EV / EBIT | 334x | -144x | 557x | 117x | 87.6x | 32.7x | 25.3x | 19.1x |
| EV / FCF | 105x | -109x | 310x | 65.9x | 65x | 30.5x | 24.3x | 18.9x |
| FCF Yield | 0.95% | -0.92% | 0.32% | 1.52% | 1.54% | 3.28% | 4.12% | 5.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.79 | -2.16 | -1.36 | -0.07 | 0.81 | 1.749 | 2.052 | 2.902 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 743.3 | 812.6 | 905.3 | 980.5 | 1,202 | 1,476 | 1,702 | 1,962 |
| EBITDA 1 | 42.98 | -25.83 | 29.63 | 116.3 | 226.6 | 344.1 | 432.8 | 560.7 |
| EBIT 1 | 25.99 | -45.29 | 11.68 | 99.5 | 208.2 | 320.4 | 404.9 | 519.8 |
| Net income 1 | -66.51 | -180.4 | -111.9 | -6.103 | 69.8 | 152.3 | 177.2 | 245.8 |
| Net Debt 1 | -887.4 | - | -401.5 | -730.6 | -808.6 | -464.1 | -703.9 | -1,001 |
| Reference price 2 | 115.20 | 77.72 | 84.82 | 150.07 | 226.22 | 138.23 | 138.23 | 138.23 |
| Nbr of stocks (in thousands) | 83,155 | 83,816 | 81,445 | 82,663 | 84,195 | 83,256 | - | - |
| Announcement Date | 2/9/21 | 6/9/22 | 7/9/23 | 5/9/24 | 4/9/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 75.11x | 7.1x | 30.44x | -.--% | 10.94B | |
| 18.65x | 5.36x | 9.58x | 1.71% | 346B | |
| 18.35x | 3.64x | 11.24x | 2.09% | 170B | |
| 56.78x | 5.8x | 15.5x | -.--% | 94.82B | |
| 30.68x | 2.92x | 10.52x | 0.22% | 38.58B | |
| 8.74x | 79.04x | 674x | -.--% | 33.63B | |
| 31.68x | 12.41x | 20.19x | -.--% | 27.97B | |
| 32.05x | 1.94x | 17.71x | -.--% | 16.46B | |
| 22.3x | 3.22x | 10.86x | - | 11.74B | |
| 18.54x | 3.17x | 11.67x | 2.86% | 9.81B | |
| Average | 31.29x | 12.46x | 81.17x | 0.76% | 76.01B | |
| Weighted average by Cap. | 25.15x | 8.31x | 41.05x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GWRE Stock
- Valuation Guidewire Software, Inc.
Select your edition
All financial news and data tailored to specific country editions
