|
Market Closed -
NYSE
04:00:03 28/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 39.83 USD | -0.62% |
|
+1.87% | +15.45% |
| 08-03 | Hess Midstream LP, Q2 2026 Earnings Call, Aug 03, 2026 | |
| 08-03 | Hess Midstream LP Provides Earnings Guidance for the Third Quarter of 2026 and Maintains Earnings Guidance for the Full Year 2026 | CI |
Company Valuation: Hess Midstream LP
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 930.1 | 1,317 | 2,162 | 3,854 | 4,464 | 5,112 | - | - |
| Change | - | 41.55% | 64.23% | 78.24% | 15.84% | 14.52% | - | - |
| Enterprise Value (EV) 1 | 3,491 | 4,199 | 5,368 | 7,321 | 8,234 | 8,700 | 8,544 | 8,433 |
| Change | - | 20.27% | 27.84% | 36.38% | 12.47% | 5.66% | -1.79% | -1.3% |
| P/E | 15.7x | 14.9x | 15.2x | 14.9x | 12.1x | 14.1x | 13.6x | 13x |
| PBR | 34.3x | 29.3x | 21x | 15.2x | 12.6x | 16.4x | 17.2x | 17.5x |
| PEG | - | 1x | 4.36x | 0.8x | 0.8x | -9.43x | 3.16x | 3.15x |
| Capitalization / Revenue | 0.77x | 1.03x | 1.6x | 2.58x | 2.75x | 3.17x | 3.06x | 2.96x |
| EV / Revenue | 2.9x | 3.29x | 3.98x | 4.9x | 5.08x | 5.4x | 5.12x | 4.88x |
| EV / EBITDA | 3.84x | 4.27x | 5.25x | 6.44x | 6.65x | 6.98x | 6.62x | 6.38x |
| EV / EBIT | 4.8x | 5.31x | 6.57x | 7.97x | 8.17x | 8.66x | 8.11x | 7.72x |
| EV / FCF | 5.98x | 6.74x | 8.65x | 11.2x | 10.6x | 9.66x | 9.13x | 8.91x |
| FCF Yield | 16.7% | 14.8% | 11.6% | 8.95% | 9.46% | 10.4% | 11% | 11.2% |
| Dividend per Share 2 | 1.984 | 2.237 | 2.438 | 2.705 | 2.966 | 3.179 | 3.372 | 3.543 |
| Rate of return | 7.18% | 7.48% | 7.71% | 7.31% | 8.6% | 7.98% | 8.47% | 8.9% |
| EPS 2 | 1.76 | 2.01 | 2.08 | 2.49 | 2.86 | 2.817 | 2.938 | 3.06 |
| Distribution rate | 113% | 111% | 117% | 109% | 104% | 113% | 115% | 116% |
| Net sales 1 | 1,204 | 1,275 | 1,349 | 1,496 | 1,621 | 1,611 | 1,670 | 1,729 |
| EBITDA 1 | 908.5 | 982.9 | 1,022 | 1,136 | 1,238 | 1,246 | 1,290 | 1,321 |
| EBIT 1 | 727.2 | 791.2 | 816.9 | 919 | 1,008 | 1,005 | 1,053 | 1,092 |
| Net income 1 | 46.4 | 83.9 | 118.6 | 223.1 | 352.9 | 379.9 | 398.7 | 427.3 |
| Net Debt 1 | 2,561 | 2,882 | 3,206 | 3,468 | 3,770 | 3,588 | 3,432 | 3,321 |
| Reference price 2 | 27.63 | 29.92 | 31.63 | 37.03 | 34.50 | 39.83 | 39.83 | 39.83 |
| Nbr of stocks (in thousands) | 33,663 | 44,003 | 68,358 | 104,071 | 129,392 | 128,351 | - | - |
| Announcement Date | 26/1/22 | 25/1/23 | 31/1/24 | 29/1/25 | 2/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.14x | 5.4x | 6.98x | 7.98% | 5.11B | |
| 24x | 3.22x | 12.97x | 5.62% | 109B | |
| 29.89x | 10.12x | 14.46x | 2.84% | 90.75B | |
| 13.02x | 1.88x | 10.74x | 5.74% | 84.33B | |
| 20.64x | 5.62x | 11.34x | 3.78% | 70.23B | |
| 21.42x | 9.38x | 12.62x | 4.08% | 64.57B | |
| 25.73x | 4.33x | 13.74x | 1.73% | 61.96B | |
| 13.91x | 6.51x | 11.77x | 7.64% | 60.33B | |
| 16.27x | 2.18x | 11x | 4.55% | 59.71B | |
| 14.58x | 4.16x | 11.69x | 4.69% | 33.09B | |
| Average | 19.36x | 5.28x | 11.73x | 4.87% | 63.92B | |
| Weighted average by Cap. | 20.68x | 5.30x | 12.34x | 4.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HESM Stock
- Valuation Hess Midstream LP
Select your edition
All financial news and data tailored to specific country editions
