Valuation Industrial and Commercial Bank of China Limited Shanghai S.E.
Stocks
601398
CNE000001P37
Banks
|
End-of-day quote
Shanghai S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 8.560 CNY | -0.70% |
|
+1.30% | +7.94% |
| 11:37am | Deutsche Bank Adjusts Industrial and Commercial Bank of China's Price Target to HK$8.70 | MT |
| 10:28am | Deutsche Bank Adjusts Industrial and Commercial Bank of China's Price Target to 9.90 Yuan | MT |
Company Valuation: Industrial and Commercial Bank of China Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,559,423 | 1,478,751 | 1,589,701 | 2,290,644 | 2,628,615 | 2,868,825 | - | - |
| Change | - | -5.17% | 7.5% | 44.09% | 14.75% | 9.14% | - | - |
| Enterprise Value (EV) | 1,559,423 | 1,478,751 | 1,589,701 | 2,290,644 | 2,628,615 | 2,868,825 | 2,868,825 | 2,868,825 |
| Change | - | -5.17% | 7.5% | 44.09% | 14.75% | 9.14% | 0% | 0% |
| P/E | 3.77x | 3.67x | 3.54x | 5x | 5.65x | 6.25x | 5.97x | 5.58x |
| PBR | 0.44x | 0.4x | 0.36x | 0.48x | 0.52x | 0.55x | 0.52x | 0.48x |
| PEG | - | 1.74x | 3.43x | - | 2.77x | 1.87x | 1.25x | 0.79x |
| Capitalization / Revenue | 1.81x | 1.76x | 1.97x | 2.91x | 3.14x | 3.29x | 3.11x | 2.88x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.29x | 3.11x | 2.88x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.78x | 4.42x | 4.07x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2933 | 0.3035 | 0.3064 | 0.308 | 0.3103 | 0.3214 | 0.3376 | 0.3591 |
| Rate of return | 8.18% | 8.54% | 8.84% | 6.29% | 5.49% | 4.97% | 5.22% | 5.56% |
| EPS 2 | 0.95 | 0.97 | 0.98 | 0.98 | 1 | 1.033 | 1.083 | 1.159 |
| Distribution rate | 30.9% | 31.3% | 31.3% | 31.4% | 31% | 31.1% | 31.2% | 31% |
| Net sales 1 | 860,880 | 841,441 | 806,458 | 786,126 | 838,270 | 871,376 | 921,616 | 995,316 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 624,653 | 600,557 | 567,760 | 543,971 | 558,971 | 599,691 | 649,075 | 705,509 |
| Net income 1 | 338,731 | 360,483 | 363,993 | 365,863 | 368,562 | 373,151 | 391,333 | 415,439 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 3.585 | 3.556 | 3.467 | 4.896 | 5.652 | 6.463 | 6.463 | 6.463 |
| Nbr of stocks (in thousands) | 356,406,257 | 356,406,257 | 356,406,257 | 356,406,257 | 356,406,257 | 356,406,257 | - | - |
| Announcement Date | 30/3/22 | 30/3/23 | 27/3/24 | 28/3/25 | 27/3/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.62x | - | - | 1.88% | 901B | |
| 6.25x | - | - | 4.97% | 430B | |
| 6.82x | - | - | 4.66% | 382B | |
| 11.58x | - | - | 2.35% | 352B | |
| 6.3x | - | - | 4.93% | 341B | |
| 6.76x | - | - | 4.73% | 316B | |
| 10.75x | - | - | 4.91% | 295B | |
| 17.65x | - | - | 2.39% | 283B | |
| 11.4x | - | - | 2.27% | 251B | |
| Average | 10.12x | 3.68% | 394.62B | |||
| Weighted average by Cap. | 10.40x | 3.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1398 Stock
- 601398 Stock
- Valuation Industrial and Commercial Bank of China Limited
Select your edition
All financial news and data tailored to specific country editions
