Company Valuation: Infoclip

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 1.335 1.335 1.335 1.1
Change - 0% 0% -17.65%
Enterprise Value (EV) 1 1.639 1.449 1.378 0.8299
Change - -11.57% -4.91% -39.77%
P/E - - 3.25x 2.71x
PBR - - 0.6x 0.47x
PEG - - - 0.1x
Capitalization / Revenue 0.31x 0.28x 0.25x 0.2x
EV / Revenue 0.38x 0.3x 0.25x 0.15x
EV / EBITDA 6.08x 3.78x 3.01x 1.41x
EV / EBIT 13.4x 6.95x 5.92x 2.21x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - 0.616 0.7367
Distribution rate - - - -
Net sales 1 4.331 4.808 5.44 5.445
EBITDA 1 0.2696 0.3831 0.4582 0.59
EBIT 1 0.1224 0.2086 0.2329 0.3762
Net income 1 0.0389 -0.4996 0.3763 0.4051
Net Debt 1 0.3034 0.1139 0.0427 -0.2697
Reference price 2 2.00 2.00 2.00 2.00
Nbr of stocks (in thousands) 668 668 668 550
Announcement Date 14/11/24 14/11/24 1/7/25 12/6/26
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 14M
22.19x3.61x12.6x3.02% 211B
-102.72x16.28x94.23x-.--% 102B
12.28x1.36x7.12x3.91% 102B
15.34x2.8x10.59x5.36% 89.66B
20.46x5.35x13.13x2.8% 61.3B
14.8x2.16x9.15x5.28% 47.94B
20.64x1.69x10.75x1.42% 39.83B
21.15x1.56x9.88x0.9% 39.45B
18.35x2.36x11.29x4.71% 38.18B
Average 4.72x 4.13x 19.86x 3.04% 73.03B
Weighted average by Cap. 1.61x 4.73x 22.46x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA