|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 107.00 GBX | -.--% |
|
-0.93% | -11.57% |
| 06-23 | Intercede optimistic on outlook as annual profit, revenue decline | AN |
| 06-23 | Intercede Group plc Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: Intercede Group plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35.14 | 36.39 | 64.05 | 83.89 | 45.72 | 64.37 | - | - |
| Change | - | 3.56% | 76% | 30.96% | -45.49% | 40.79% | - | - |
| Enterprise Value (EV) 1 | 35.14 | 28.06 | 46.83 | 65.21 | 25.72 | 41.17 | 37.17 | 31.27 |
| Change | - | -20.15% | 66.88% | 39.26% | -60.55% | 60.06% | -9.71% | -15.87% |
| P/E | - | 28.4x | 11.5x | - | 13.8x | 20.2x | 15.5x | 11.9x |
| PBR | - | 5.18x | 4.86x | - | 2.34x | 2.82x | 2.35x | 1.93x |
| PEG | - | - | 0x | - | - | -5.55x | 0.5x | 0.4x |
| Capitalization / Revenue | 3.54x | 3.01x | 3.21x | 4.74x | 2.67x | 3.07x | 2.68x | 2.38x |
| EV / Revenue | 3.54x | 2.32x | 2.35x | 3.68x | 1.5x | 1.96x | 1.55x | 1.16x |
| EV / EBITDA | 62.5x | 21.6x | 7.55x | 14.5x | 6.43x | 8.23x | 5.9x | 3.91x |
| EV / EBIT | 71.4x | 46.8x | 8.27x | 16.1x | 7.15x | 8.95x | 6.3x | 4.11x |
| EV / FCF | - | 10.1x | 5.05x | - | 10.2x | 12.9x | 9.29x | 5.21x |
| FCF Yield | - | 9.95% | 19.8% | - | 9.82% | 7.77% | 10.8% | 19.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | 0.022 | 0.096 | - | 0.055 | 0.053 | 0.069 | 0.09 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 9.925 | 12.11 | 19.96 | 17.71 | 17.16 | 21 | 24 | 27 |
| EBITDA 1 | 0.562 | 1.3 | 6.2 | 4.5 | 4 | 5 | 6.3 | 8 |
| EBIT 1 | 0.492 | 0.6 | 5.665 | 4.042 | 3.6 | 4.6 | 5.9 | 7.6 |
| Net income 1 | - | - | 6.023 | - | 3.376 | 3.2 | 4.2 | 5.4 |
| Net Debt 1 | - | -8.334 | -17.23 | -18.67 | -20 | -23.2 | -27.2 | -33.1 |
| Reference price 2 | 0.610 | 0.625 | 1.100 | 1.435 | 0.760 | 1.070 | 1.070 | 1.070 |
| Nbr of stocks (in thousands) | 57,612 | 58,232 | 58,232 | 58,457 | 60,163 | 60,163 | - | - |
| Announcement Date | 8/6/22 | 20/6/23 | 18/6/24 | 24/6/25 | 23/6/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.19x | 1.96x | 8.23x | - | 86.65M | |
| 20.18x | 5.68x | 10.15x | 1.58% | 374B | |
| 22.38x | 4.47x | 13.99x | 1.7% | 209B | |
| 72x | 6.99x | 18.7x | -.--% | 115B | |
| 35.92x | 3.42x | 12.37x | 0.19% | 45.36B | |
| -11.15x | 85.83x | 712.21x | -.--% | 35.87B | |
| 29.46x | 11.49x | 18.75x | -.--% | 24.25B | |
| 36.32x | 2.25x | 20.53x | -.--% | 18.71B | |
| 25.06x | 3.6x | 12.11x | - | 13.19B | |
| 86.86x | 8.26x | 35.41x | -.--% | 12.65B | |
| Average | 33.72x | 13.39x | 86.24x | 0.43% | 84.86B | |
| Weighted average by Cap. | 28.95x | 8.92x | 42.93x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IGP Stock
- Valuation Intercede Group plc
Select your edition
All financial news and data tailored to specific country editions
