Company Valuation: Interconnect Ventures Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 0.777 0.777 0.777 0.0486 0.0486 1.068
Change - 0% 0% -93.75% 0% 2,100.02%
Enterprise Value (EV) 1 0.4246 0.5037 0.595 -0.0455 0.0377 1.056
Change - 18.64% 18.13% -107.65% 182.73% 2,705.78%
P/E -7.59x -7.86x -8.94x -0.58x -0.55x -6.65x
PBR 2.3x 3.24x 5.09x 0.7x -2.59x -18.1x
PEG - 2.26x 0.7x 0.16x -0.11x 0.78x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -6.84x - - - - -
EV / EBIT -4.71x -5.75x -8.14x 0.65x -0.49x -8.33x
EV / FCF -7.2x -14.4x -11.9x 0.95x -0.86x -27.7x
FCF Yield -13.9% -6.96% -8.42% 105% -116% -3.61%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0105 -0.0102 -0.008945 -0.008617 -0.00904 -0.00827
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.0621 - - - - -
EBIT 1 -0.0902 -0.0876 -0.0731 -0.0698 -0.0773 -0.1268
Net income 1 -0.1024 -0.0988 -0.0869 -0.0837 -0.0878 -0.1373
Net Debt 1 -0.3524 -0.2732 -0.1819 -0.0941 -0.0109 -0.0118
Reference price 2 0.0800 0.0800 0.0800 0.0050 0.0050 0.0550
Nbr of stocks (in thousands) 9,712 9,712 9,712 9,712 9,712 19,424
Announcement Date 2/3/21 1/4/22 17/3/23 29/2/24 8/4/25 24/4/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.38M
19.26x3.8x6.78x3.79% 210B
11.47x2.85x5.77x5.2% 156B
14.61x4.14x6.88x3.45% 93.79B
12.05x0.4x5.78x3.38% 78.96B
22.31x5.99x14x-.--% 58.11B
29.68x2.87x7.35x1.87% 51.63B
13.67x2.83x5.63x0.66% 28.83B
10.75x3.65x5.38x5.68% 25.13B
11.97x4.29x7.61x4.24% 23.31B
Average 16.20x 3.42x 7.24x 3.14% 72.62B
Weighted average by Cap. 16.44x 3.35x 7.02x 3.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IVC.H Stock
  4. Valuation Interconnect Ventures Corporation