Company Valuation: International Leasing and Financial Services Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 1,331 1,331 1,464 1,375 1,242 820.7
Change - -0% 10% -6.06% -9.68% -33.93%
Enterprise Value (EV) 1 12,720 13,656 14,154 14,621 15,269 16,311
Change - 7.36% 3.64% 3.3% 4.43% 6.82%
P/E -0.05x -0.19x -0.71x -0.77x -0.51x -0.09x
PBR -0.05x -0.04x -0.04x -0.04x -0.03x -0.02x
PEG - 0x 0x 0.1x -0x -0x
Capitalization / Revenue -0.05x -0.26x -0.98x -1.22x -0.63x -0.12x
EV / Revenue -0.46x -2.67x -9.47x -12.9x -7.72x -2.36x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -126.4 -31.3 -9.262 -8.048 -11.07 -39.01
Distribution rate - - - - - -
Net sales 1 -27,666 -5,121 -1,494 -1,132 -1,979 -6,904
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -28,027 -6,942 -2,054 -1,785 -2,455 -8,653
Net Debt 1 11,390 12,325 12,690 13,246 14,027 15,490
Reference price 2 6.000 6.000 6.600 6.200 5.600 3.700
Nbr of stocks (in thousands) 221,810 221,810 221,810 221,810 221,810 221,810
Announcement Date 8/12/20 16/12/21 25/8/22 6/7/23 25/9/24 17/6/25
1BDT in Million2BDT
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.78M
12.45x4.23x46.61x3.83% 12.81B
5.97x - - 4.98% 12.43B
12.09x - - 4.08% 11.54B
4.94x - - 6.4% 8.89B
20.05x15.15x36.46x1.18% 8.3B
14.9x - - 2.71% 7.45B
9.24x8.61x19.73x5.29% 6.03B
Average 11.38x 9.33x 34.26x 4.07% 8.43B
Weighted average by Cap. 11.12x 8.54x 37.53x 4.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ILFSL Stock
  4. Valuation International Leasing and Financial Services Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!