Valuation Kawan Renergy

Stocks

Market Closed - BURSA MALAYSIA 16:50:03 14/09/2026 HKT			5-day change	1st Jan Change
0.3900 ^MYR	-2.50%		-2.50%	-41.79%

08-28	Kawan Renergy Unit Gets Regulatory Nod for Biomass Power Plant	MT
08-27	Magenko Renewables Sdn. Bhd. Receives Feed-In Approval For 2.5MW Biomass Power Plant	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2024	2025	2026	2027	2028
Market Cap ¹	302.5	412.5	214.5	-	-
Change	-	36.36%	-48%	-	-
Enterprise Value (EV)	302.5	412.5	214.5	214.5	214.5
Change	-	36.36%	-48%	0%	0%
P/E	11x	17.4x	13.2x	9.29x	8.48x
PBR	-	3.75x	1.81x	1.67x	1.52x
PEG	-	-1.3x	-0.4x	0.2x	0.89x
Capitalization / Revenue	-	2.99x	1.29x	1.15x	1.39x
EV / Revenue	-	0x	1.29x	1.15x	1.39x
EV / EBITDA	-	0x	10.5x	7.3x	5.94x
EV / EBIT	-	0x	10.8x	7.62x	6.88x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	0.0125	0.01	0.0145	0.019
Rate of return	-	1.67%	2.56%	3.72%	4.87%
EPS ²	0.05	0.0431	0.0295	0.042	0.046
Distribution rate	-	29%	33.9%	34.5%	41.3%
Net sales ¹	-	138	166.7	186	154.7
EBITDA ¹	-	34.75	20.5	29.4	36.1
EBIT ¹	-	29.82	19.85	28.15	31.2
Net income ¹	18.01	23.69	16.15	23.2	25.5
Net Debt	-	-	-	-	-
Reference price ²	0.5500	0.7500	0.3900	0.3900	0.3900
Nbr of stocks (in thousands)	550,000	550,000	550,000	-	-
Announcement Date	27/2/25	29/12/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KAWAN RENERGY	13.56x	-	-	2.5%	54.04M
OMNITECH ENGINEERING LIMITED	50.44x	10.08x	30.91x	-	712M
EBRO EV MOTORS, S.A.	-84.8x	0.98x	38.66x	-	596M
M31 TECHNOLOGY CORPORATION	92.6x	8.42x	52.22x	0.92%	540M
TANSEISHA CO., LTD.	12.22x	-	-	5.44%	454M
Average	16.80x	6.49x	40.60x	2.95%	471.09M
Weighted average by Cap.	17.71x	6.66x	39.64x	2.96%