Company Valuation: Kawan Renergy

Data adjusted to current consolidation scope
Fiscal Period: October 2024 2025 2026 2027 2028
Market Cap 1 302.5 412.5 291.5 - -
Change - 36.36% -29.33% - -
Enterprise Value (EV) 1 302.5 412.5 247.5 216.5 291.5
Change - 36.36% -40% -12.53% 34.64%
P/E Ratio 11x 17.4x 11.9x 9.3x 7.79x
PBR - 3.75x 2.11x 2.03x 2.13x
PEG - -1.3x 3.27x 0.3x 0.4x
Capitalization / Revenue - 2.99x 1.79x 1.57x 1.34x
EV / Revenue - 2.99x 1.52x 1.17x 1.34x
EV / EBITDA - 11.9x 7.14x 4.98x 5.38x
EV / EBIT - 13.8x 7.95x 5.48x 5.95x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 0.0125 0.0147 0.0183 0.0235
Rate of return - 1.67% 2.77% 3.46% 4.43%
EPS 2 0.05 0.0431 0.0447 0.057 0.068
Distribution rate - 29% 32.8% 32.2% 34.6%
Net sales 1 - 138 162.8 185.3 217.8
EBITDA 1 - 34.75 34.65 43.5 54.2
EBIT 1 - 29.82 31.13 39.53 49
Net income 1 18.01 23.69 24.63 31.23 37.6
Net Debt 1 - - -44 -75 -
Reference price 2 0.5500 0.7500 0.5300 0.5300 0.5300
Nbr of stocks (in thousands) 550,000 550,000 550,000 - -
Announcement Date 27/2/25 29/12/25 - - -
1MYR in Million2MYR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.42x1.45x6.83x2.88% 69.13M
762.5x - - - 1.09B
77.8x8.9x34.09x0.64% 624M
11.26x - - 6.01% 393M
Average 215.74x 5.17x 20.46x 3.17% 545.09M
Weighted average by Cap. 407.19x 8.15x 31.37x 2.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. KENERGY Stock
  4. Valuation Kawan Renergy
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!