|
Market Closed -
Japan Exchange
14:30:00 30/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 5,894.00 JPY | -8.82% |
|
-5.74% | -13.23% |
| 04:19pm | Kinden Posts Higher Fiscal H1 Net Profit; Revenue Up | MT |
| 10-01 | Kinden Completes Kodensha Acquisition, Makes It a Wholly Owned Subsidiary | MT |
Company Valuation: Kinden Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 323,403 | 326,929 | 543,420 | 667,627 | 1,380,406 | 1,063,210 | - | - |
| Change | - | 1.09% | 66.22% | 22.86% | 106.76% | -22.98% | - | - |
| Enterprise Value (EV) 1 | 140,551 | 143,961 | 357,520 | 486,407 | 1,202,859 | 1,100,209 | 958,968 | 1,054,280 |
| Change | - | 2.43% | 148.35% | 36.05% | 147.29% | -8.53% | -12.84% | 9.94% |
| P/E | 12.3x | 11.4x | 16.3x | 14.2x | 19.9x | 14.1x | 13.4x | 12x |
| PBR | 0.63x | 0.61x | 0.95x | 1.11x | 2.09x | 1.83x | 1.72x | 1.59x |
| PEG | - | 1.28x | 0.9x | 0.3x | 0.4x | 0.5x | 2.67x | 1.1x |
| Capitalization / Revenue | 0.57x | 0.54x | 0.83x | 0.95x | 1.84x | 1.29x | 1.22x | 1.16x |
| EV / Revenue | 0.25x | 0.24x | 0.55x | 0.69x | 1.6x | 1.33x | 1.1x | 1.15x |
| EV / EBITDA | 3.21x | 3.25x | 7.24x | 7.14x | 12.1x | 9.63x | 7.72x | 7.75x |
| EV / EBIT | 3.79x | 3.85x | 8.38x | 7.98x | 13.3x | 10.4x | 8.21x | 8.21x |
| EV / FCF | 6.12x | 52.2x | 21.9x | 17.3x | 43.3x | 20.9x | 14.1x | 12.8x |
| FCF Yield | 16.3% | 1.92% | 4.57% | 5.79% | 2.31% | 4.79% | 7.09% | 7.82% |
| Dividend per Share 2 | 37 | 40 | 63 | 90 | 130 | 240 | 219.6 | 252.6 |
| Rate of return | 2.34% | 2.51% | 2.34% | 2.69% | 1.86% | 3.71% | 3.4% | 3.91% |
| EPS 2 | 128.6 | 140.2 | 165.3 | 236.3 | 350.5 | 459.3 | 482.4 | 537.4 |
| Distribution rate | 28.8% | 28.5% | 38.1% | 38.1% | 37.1% | 52.2% | 45.5% | 47% |
| Net sales 1 | 566,794 | 609,132 | 654,516 | 705,058 | 750,742 | 825,817 | 872,286 | 918,420 |
| EBITDA 1 | 43,771 | 44,234 | 49,409 | 68,088 | 99,210 | 114,200 | 124,275 | 135,950 |
| EBIT 1 | 37,087 | 37,430 | 42,677 | 60,979 | 90,256 | 106,214 | 116,843 | 128,400 |
| Net income 1 | 26,366 | 28,722 | 33,553 | 47,250 | 69,447 | 76,940 | 83,243 | 87,820 |
| Net Debt 1 | -182,852 | -182,968 | -185,900 | -181,220 | -177,547 | 36,999 | -104,242 | -8,930 |
| Reference price 2 | 1,578.00 | 1,595.00 | 2,696.00 | 3,350.00 | 6,972.00 | 6,464.00 | 6,464.00 | 6,464.00 |
| Nbr of stocks (in thousands) | 204,945 | 204,971 | 201,565 | 199,292 | 197,993 | 164,482 | - | - |
| Announcement Date | 28/4/22 | 26/4/23 | 24/4/24 | 25/4/25 | 27/4/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.07x | 1.33x | 9.63x | 3.71% | 6.74B | |
| 51.98x | 2.5x | 23.47x | 0.07% | 95.5B | |
| 12.14x | 1.03x | 5.7x | 4.8% | 67.59B | |
| 25.58x | 1.96x | 19.83x | 1.14% | 55.51B | |
| 26.12x | 3.2x | 17.76x | 0.25% | 46.32B | |
| 52.95x | 4.14x | 25.95x | 1.78% | 40.92B | |
| 26.55x | 0.66x | 10.87x | 2.34% | 32.27B | |
| 20.54x | 1.44x | 13.31x | 0.23% | 30.41B | |
| 5.32x | 0.34x | 6.69x | 5.3% | 28.58B | |
| 21.89x | 0.41x | 6.53x | 2.79% | 27.36B | |
| Average | 25.71x | 1.70x | 13.98x | 2.24% | 43.12B | |
| Weighted average by Cap. | 29.94x | 1.92x | 15.78x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1944 Stock
- Valuation Kinden Corporation
Select your edition
All financial news and data tailored to specific country editions
