|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 54,800.00 KRW | -8.67% |
|
+0.55% | +4.18% |
| 06-10 | Tranche Update on KT Corporation's Equity Buyback Plan announced on February 10, 2026. | CI |
| 05-12 | KT's Net Income Declines 35% in Q1 | MT |
Company Valuation: KT Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,171,900 | 8,654,243 | 8,588,458 | 10,779,460 | 12,681,600 | 13,212,085 | - | - |
| Change | - | 20.67% | -0.76% | 25.51% | 17.65% | 4.18% | - | - |
| Enterprise Value (EV) 1 | 12,590 | 16,212 | 15,927 | 17,571 | 19,960 | 20,434 | 19,696 | 19,369 |
| Change | - | 28.77% | -1.76% | 10.32% | 13.6% | 2.37% | -3.61% | -1.66% |
| P/E Ratio | 5.32x | 6.49x | 8.52x | 23x | 7.39x | 9.23x | 8.5x | 7.84x |
| PBR | 0.48x | 0.52x | 0.53x | 0.68x | 0.72x | 0.73x | 0.7x | 0.66x |
| PEG | - | -0.69x | -0.4x | -0.4x | 0x | -0.6x | 0.98x | 0.93x |
| Capitalization / Revenue | 0.29x | 0.34x | 0.33x | 0.41x | 0.45x | 0.47x | 0.46x | 0.45x |
| EV / Revenue | 0.51x | 0.63x | 0.6x | 0.66x | 0.71x | 0.73x | 0.69x | 0.67x |
| EV / EBITDA | 2.38x | 3.03x | 2.92x | 3.75x | 3.14x | 3.4x | 3.24x | 3.13x |
| EV / EBIT | 7.53x | 9.59x | 9.65x | 21.7x | 8.08x | 9.63x | 8.56x | 7.89x |
| EV / FCF | 6.09x | 103x | 8.8x | 9.04x | 9.97x | 12.2x | 8.83x | 9.85x |
| FCF Yield | 16.4% | 0.97% | 11.4% | 11.1% | 10% | 8.2% | 11.3% | 10.2% |
| Dividend per Share 3 | 1,910 | 1,960 | 1,960 | 2,000 | 2,400 | 2,500 | 2,665 | 2,795 |
| Rate of return | 6.24% | 5.8% | 5.7% | 4.56% | 4.56% | 4.56% | 4.86% | 5.1% |
| EPS 3 | 5,747 | 5,205 | 4,038 | 1,906 | 7,114 | 5,934 | 6,446 | 6,990 |
| Distribution rate | 33.2% | 37.7% | 48.5% | 105% | 33.7% | 42.1% | 41.3% | 40% |
| Net sales 1 | 24,898 | 25,650 | 26,387 | 26,431 | 28,244 | 27,917 | 28,564 | 29,114 |
| EBITDA 1 | 5,280 | 5,346 | 5,460 | 4,687 | 6,349 | 6,007 | 6,082 | 6,194 |
| EBIT 1 | 1,672 | 1,690 | 1,650 | 809.5 | 2,469 | 2,121 | 2,301 | 2,454 |
| Net income 1 | 1,357 | 1,262 | 1,010 | 470.3 | 1,731 | 1,445 | 1,574 | 1,700 |
| Net Debt 1 | 5,418 | 7,558 | 7,339 | 6,791 | 7,279 | 7,222 | 6,484 | 6,157 |
| Reference price 3 | 30,600.00 | 33,800.00 | 34,400.00 | 43,850.00 | 52,600.00 | 54,800.00 | 54,800.00 | 54,800.00 |
| Nbr of stocks (in thousands) | 234,376 | 256,043 | 249,664 | 245,826 | 241,095 | 241,096 | - | - |
| Announcement Date | 9/2/22 | 9/2/23 | 7/2/24 | 13/2/25 | 10/2/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.11x | 0.78x | 3.61x | 4.17% | 9.45B | |
| 11.66x | 1.37x | 4.24x | 6.87% | 230B | |
| 9.76x | 2.46x | 6.6x | 6.02% | 196B | |
| 13.83x | 2.16x | 5.68x | 4.08% | 154B | |
| 12.82x | 0.87x | 3.24x | 6.19% | 80.36B | |
| 13.35x | 2.09x | 5.26x | 2.31% | 82.44B | |
| 11.88x | 1.7x | 7x | 3.53% | 76.46B | |
| 15.87x | 2.76x | 8.65x | 4.98% | 58.94B | |
| 17.48x | 1.95x | 6.06x | 4.43% | 54.42B | |
| 16.18x | 5.22x | 18.92x | 4.44% | 54.11B | |
| Average | 13.29x | 2.13x | 6.93x | 4.7% | 99.59B | |
| Weighted average by Cap. | 12.67x | 2.07x | 6.29x | 5.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A030200 Stock
- Valuation KT Corporation
Select your edition
All financial news and data tailored to specific country editions
