|
Market Closed -
Deutsche Boerse AG
23:17:21 03/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 17.80 EUR | -3.26% |
|
-5.82% | +28.99% |
| 11-03 | SoundHound AI, LG Team Up to Expand Restaurant Participation on LG Smart TVs in US | MT |
| 11-02 | LG Electronics Chief Envisions Zero-Labor Home as Future of AI-Powered Homes | MT |
Company Valuation: LG Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,603,455 | 14,811,995 | 17,368,560 | 14,308,737 | 15,802,391 | 24,371,949 | - | - |
| Change | - | -37.25% | 17.26% | -17.62% | 10.44% | 54.23% | - | - |
| Enterprise Value (EV) 1 | 28,433 | 19,535 | 22,202 | 21,978 | 20,992 | 27,457 | 27,647 | 25,425 |
| Change | - | -31.3% | 13.65% | -1.01% | -4.49% | 30.8% | 0.69% | -8.04% |
| P/E | 24.1x | 13x | 25.7x | 41x | 17.2x | 12.1x | 9.01x | 7.29x |
| PBR | 1.3x | 0.74x | 0.84x | 0.65x | 0.52x | 0.96x | 0.86x | 0.77x |
| PEG | - | 0.8x | -0.6x | -0.8x | 0x | 0x | 0.3x | 0.3x |
| Capitalization / Revenue | 0.31x | 0.18x | 0.21x | 0.16x | 0.18x | 0.26x | 0.24x | 0.23x |
| EV / Revenue | 0.38x | 0.23x | 0.26x | 0.25x | 0.24x | 0.29x | 0.28x | 0.24x |
| EV / EBITDA | 4.17x | 2.99x | 3.29x | 3.16x | 3.43x | 3.53x | 3.27x | 2.7x |
| EV / EBIT | 7.39x | 5.6x | 6.26x | 6.41x | 8.47x | 6.6x | 5.68x | 4.39x |
| EV / FCF | 970x | -2,176x | 12.5x | 27.1x | 12.6x | 7.3x | 7.79x | 5.94x |
| FCF Yield | 0.1% | -0.05% | 8% | 3.69% | 7.93% | 13.7% | 12.8% | 16.8% |
| Dividend per Share 3 | 850 | 700 | 800 | 1,000 | 1,350 | 1,374 | 1,536 | 1,681 |
| Rate of return | 0.62% | 0.81% | 0.79% | 1.2% | 1.47% | 0.95% | 1.06% | 1.16% |
| EPS 3 | 5,725 | 6,640 | 3,954 | 2,036 | 5,330 | 11,990 | 16,043 | 19,834 |
| Distribution rate | 14.8% | 10.5% | 20.2% | 49.1% | 25.3% | 11.5% | 9.58% | 8.48% |
| Net sales 1 | 75,719 | 83,612 | 84,280 | 87,744 | 89,201 | 94,847 | 100,114 | 106,664 |
| EBITDA 1 | 6,811 | 6,536 | 6,757 | 6,953 | 6,118 | 7,770 | 8,451 | 9,419 |
| EBIT 1 | 3,848 | 3,488 | 3,548 | 3,430 | 2,478 | 4,161 | 4,869 | 5,787 |
| Net income 1 | 1,032 | 1,196 | 712.9 | 367.5 | 960.6 | 2,085 | 2,846 | 3,463 |
| Net Debt 1 | 4,830 | 4,723 | 4,833 | 7,669 | 5,190 | 3,085 | 3,275 | 1,053 |
| Reference price 3 | 138,000.00 | 86,500.00 | 101,800.00 | 83,500.00 | 91,900.00 | 144,500.00 | 144,500.00 | 144,500.00 |
| Nbr of stocks (in thousands) | 180,066 | 180,066 | 180,066 | 180,066 | 180,066 | 179,336 | - | - |
| Announcement Date | 27/1/22 | 27/1/23 | 8/1/24 | 8/1/25 | 30/1/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18x | 1.67x | 8.2x | 0.87% | 148B | |
| 16.72x | 1.13x | 8.33x | 1.71% | 55.33B | |
| 32.42x | 9.45x | 18.78x | 1.57% | 22.04B | |
| 12.82x | 0.31x | 3.73x | 0.89% | 19.27B | |
| 66.4x | 1.01x | 35.47x | 0.09% | 7.96B | |
| 225.29x | 2.71x | 231.43x | 0.05% | 5.88B | |
| 28.06x | 13.44x | 22.41x | - | 5.62B | |
| 12.47x | 0.53x | 7.8x | 4.02% | 5.18B | |
| 11.81x | 0.2x | 5.07x | 4.32% | 4.81B | |
| Average | 47.11x | 3.38x | 37.91x | 1.69% | 30.41B | |
| Weighted average by Cap. | 24.39x | 2.29x | 14.58x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A066570 Stock
- LGLG Stock
- Valuation LG Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
