Valuation LTC Properties, Inc.

Stocks

Real-time Estimate Cboe BZX 00:19:53 29/10/2026 HKT			5-day change	1st Jan Change
42.32 ^USD	-1.36%		-0.01%	+22.70%

10-21	LTC Properties, Inc. acquired 130-unit independent living, assisted living and memory care community in Pennsylvania for $52 million.	CI
10-14	LTC Properties, Inc. Acquires Two Communities in Its Seniors Housing Operating Portfolio	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,344	1,439	1,330	1,564	1,637	2,313	-	-
Change	-	7.06%	-7.57%	17.56%	4.68%	41.3%	-	-
Enterprise Value (EV) ¹	2,062	2,197	2,201	2,239	2,465	3,178	3,413	3,906
Change	-	6.54%	0.21%	1.72%	10.09%	28.92%	7.4%	14.46%
P/E	24.2x	14.3x	14.9x	16.9x	13.6x	-	22.6x	24x
PBR	1.81x	1.72x	1.57x	1.64x	1.55x	1.83x	1.54x	1.4x
PEG	-	0.2x	-1.2x	-3.04x	0.6x	-	-	-4.05x
Capitalization / Revenue	8.65x	8.22x	6.74x	7.45x	6.23x	5.3x	3.51x	2.7x
EV / Revenue	13.3x	12.5x	11.2x	10.7x	9.38x	7.28x	5.18x	4.56x
EV / EBITDA	17.4x	16.2x	13.9x	13.2x	14.8x	16.1x	15.7x	14.7x
EV / EBIT	25.7x	22.2x	24.5x	24.2x	13.5x	26.6x	27.6x	25.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.28	2.28	2.28	2.28	2.28	2.282	2.323	2.388
Rate of return	6.68%	6.42%	7.1%	6.6%	6.63%	5.32%	5.41%	5.57%
EPS ²	1.41	2.48	2.16	2.04	2.52	-	1.898	1.785
Distribution rate	162%	91.9%	106%	112%	90.5%	-	122%	134%
Net sales ¹	155.3	175.2	197.2	209.8	262.9	436.8	658.4	856.5
EBITDA ¹	118.5	135.9	158.2	169.7	166.9	197.1	217.9	266.2
EBIT ¹	80.17	99.08	89.96	92.44	183.1	119.7	123.5	154.9
Net income	55.4	99.44	89.15	90.36	117.3	-	108.6	125.7
Net Debt ¹	717.6	757.5	871	675.2	827.8	864.5	1,100	1,593
Reference price ²	34.14	35.53	32.12	34.55	34.38	42.91	42.91	42.91
Nbr of stocks (in thousands)	39,374	40,505	41,412	45,261	47,614	53,906	-	-
Announcement Date	17/2/22	16/2/23	15/2/24	24/2/25	24/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LTC PROPERTIES, INC.	-	7.28x	16.12x	5.32%	2.31B
WELLTOWER INC.	78.26x	12.34x	32.3x	1.39%	166B
EQUINIX, INC.	58.26x	11.69x	22.77x	2.07%	98.61B
AMERICAN TOWER CORPORATION	26.57x	10.98x	16.7x	3.89%	85.66B
DIGITAL REALTY TRUST, INC.	61.94x	12.03x	22.3x	2.74%	66.41B
PUBLIC STORAGE	33.31x	14.01x	19.73x	3.85%	58.38B
VENTAS, INC.	150.93x	7.89x	21.69x	2.5%	42.75B
CROWN CASTLE INC.	45.6x	13.69x	20.35x	4.84%	37.43B
IRON MOUNTAIN INCORPORATED	62.44x	6.48x	17.43x	3.05%	34.34B
EXTRA SPACE STORAGE INC.	30.95x	14.66x	17.85x	4.51%	30.54B
Average	60.92x	11.10x	20.72x	3.41%	62.24B
Weighted average by Cap.	61.79x	11.72x	23.36x	2.76%