Valuation Manho Rope & Wire Ltd.

Stocks

End-of-day quote Korea S.E. 02/10/2026			5-day change	1st Jan Change
4,000.00 ^KRW	+3.09%		+7.96%	-8.47%

06-16	Manho Rope & Wire Ltd.'s Equity Buyback Plan Shortened to June 23, 2026.	CI
05-15	Manho Rope & Wire Ltd. completed the acquisition of Shinwon Co., Ltd. for KRW 6.2 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2025	2026
Market Cap ¹	69,498	88,264	157,481
Change	-	-	78.42%
Enterprise Value (EV) ¹	6,748	52,413	175,591
Change	-	-	235.02%
P/E	78.9x	-23.6x	119x
PBR	0.29x	0.47x	0.44x
PEG	-	-	-1x
Capitalization / Revenue	0.35x	0.58x	1.05x
EV / Revenue	0.03x	0.34x	1.17x
EV / EBITDA	2.1x	-4.74x	147x
EV / EBIT	5.37x	-4.38x	773x
EV / FCF	0.72x	-	-8.18x
FCF Yield	138%	-	-12.2%
Dividend per Share ²	20	-	150
Rate of return	0.88%	-	3.24%
EPS ²	28.97	-110.1	38.91
Distribution rate	69%	-	386%
Net sales ¹	196,124	152,953	149,552
EBITDA ¹	3,215	-11,055	1,196
EBIT ¹	1,256	-11,977	227.2
Net income ¹	865.5	-3,536	1,193
Net Debt ¹	-62,750	-35,851	18,110
Reference price ²	2,285.00	2,595.00	4,630.00
Nbr of stocks (in thousands)	30,415	34,013	34,013
Announcement Date	16/9/21	10/9/26	10/9/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MANHO ROPE & WIRE LTD.	-	-	-	-	102M
VALE S.A.	8.53x	1.8x	4.66x	7.45%	58.62B
NUCOR CORPORATION	13.09x	1.43x	7.47x	0.93%	54.54B
ARCELORMITTAL	14.73x	0.84x	6.87x	0.97%	48.61B
FORTESCUE LTD	13.87x	2.33x	5.32x	4.43%	34.61B
STEEL DYNAMICS, INC.	13.96x	1.5x	8.69x	0.91%	33.25B
JSW STEEL LIMITED	20.08x	1.77x	9.78x	0.58%	31.23B
TATA STEEL LIMITED	12.82x	1.15x	6.93x	2.34%	23.26B
NIPPON STEEL CORPORATION	11.39x	0.75x	6.63x	3.75%	21.29B
RELIANCE, INC.	17.17x	1.24x	11.27x	1.24%	20.44B
Average	13.96x	1.42x	7.51x	2.51%	32.59B
Weighted average by Cap.	13.48x	1.47x	7.14x	2.75%