Valuation Mativ Holdings, Inc.

Stocks

Real-time Estimate Cboe BZX 22:13:03 11/09/2026 HKT			5-day change	1st Jan Change
12.29 ^USD	-0.32%		-2.53%	+1.56%

08-07	Tranche Update on Mativ Holdings, Inc.'s Equity Buyback Plan announced on August 1, 2023.	CI
08-06	Mativ Holdings, Inc., Q2 2026 Earnings Call, Aug 06, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	940.6	1,148	829.8	592.3	664.4	680.5	-
Change	-	22.08%	-27.74%	-28.63%	12.18%	2.43%	-
Enterprise Value (EV)	940.6	2,775	1,814	1,587	1,598	680.5	680.5
Change	-	195.06%	-34.64%	-12.49%	0.7%	-57.43%	0%
P/E	10.7x	-116x	-2.69x	-12.1x	-1.96x	-44x	72.5x
PBR	-	0.97x	-	-	-	-	-
PEG	-	1x	-0x	0.1x	-0x	0.5x	-0x
Capitalization / Revenue	0.65x	0.53x	0.41x	0.3x	0.33x	0.34x	0.33x
EV / Revenue	0x	0x	0x	0x	0x	0.34x	0.33x
EV / EBITDA	0x	0x	0x	0x	0x	2.84x	2.54x
EV / EBIT	0x	0x	0x	0x	0x	9.18x	7.13x
EV / FCF	0x	0x	0x	0x	0x	7.16x	6.48x
FCF Yield	2.36%	12.7%	4.89%	6.72%	14.1%	14%	15.4%
Dividend per Share ²	1.76	1.68	-	0.4	0.4	-	-
Rate of return	5.89%	8.04%	-	3.67%	3.29%	-	-
EPS ²	2.8	-0.18	-5.69	-0.9	-6.19	-0.28	0.17
Distribution rate	62.9%	-933%	-	-44.4%	-6.46%	-	-
Net sales ¹	1,440	2,167	2,026	1,981	1,987	2,022	2,089
EBITDA ¹	209.1	305.2	213.4	218	224.7	240	267.5
EBIT ¹	158.8	217.7	123.1	129.5	137.9	74.1	95.5
Net income ¹	88.9	-6.6	-309.5	-48.7	-337.4	-15.4	9.5
Net Debt	-	1,627	984	995	934	-	-
Reference price ²	29.90	20.90	15.31	10.90	12.15	12.33	12.33
Nbr of stocks (in thousands)	31,458	54,943	54,201	54,336	54,681	55,190	-
Announcement Date	23/2/22	22/2/23	21/2/24	19/2/25	18/2/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MATIV HOLDINGS, INC.	-44.04x	-	-	-	680M
AIR LIQUIDE	26.91x	4.18x	13.43x	2.15%	123B
NAN YA PLASTICS CORPORATION	17.93x	6.43x	33.59x	2.65%	61.13B
SABIC	58.58x	1.36x	9.57x	6.03%	39.78B
WANHUA CHEMICAL GROUP CO., LTD.	12.56x	1.27x	6.91x	2.69%	35.99B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	10.21x	3.3x	7.75x	4.25%	26.77B
RONGSHENG PETROCHEMICAL CO., LTD.	17.42x	0.81x	6.01x	1.77%	20.5B
SOLAR INDUSTRIES INDIA LIMITED	78.99x	14.34x	52.18x	0.06%	21.17B
LYONDELLBASELL INDUSTRIES N.V.	8.79x	0.88x	5.38x	4.29%	20.77B
HENGLI PETROCHEMICAL CO.,LTD.	10.79x	1.05x	8.1x	3.95%	19.32B
Average	19.81x	3.74x	15.88x	3.09%	36.95B
Weighted average by Cap.	26.69x	3.95x	16.39x	2.93%