Valuation Memscap

Stocks

Market Closed - Euronext Paris 23:55:00 11/09/2026 HKT			5-day change	1st Jan Change
5.060 ^EUR	+0.40%		-1.56%	+22.67%

09-08	Memscap cancels more than 105,000 shares
09-01	MEMSCAP, S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10.37	44.91	38.98	31.37	38.45	-	-
Change	-	333.2%	-13.21%	-19.51%	22.57%	-	-
Enterprise Value (EV) ¹	10.37	40.24	35.04	27.02	32.85	30.95	28.85
Change	-	288.12%	-12.91%	-22.9%	21.61%	-5.78%	-6.78%
P/E	9.93x	21.7x	28.3x	35x	23x	16.3x	12.7x
PBR	-	-	-	-	-	-	-
PEG	-	0.2x	-0.8x	-1x	0.3x	0.4x	0.4x
Capitalization / Revenue	-	3.19x	3.08x	2.62x	2.77x	2.47x	2.12x
EV / Revenue	-	2.86x	2.77x	2.25x	2.36x	1.98x	1.59x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	16.2x	29.9x	27x	27.2x	14.9x	9.75x
EV / FCF	-	28.6x	102x	21.4x	19.3x	13.5x	9.34x
FCF Yield	-	3.49%	0.98%	4.68%	5.17%	7.43%	10.7%
Dividend per Share ²	-	-	-	-	0.069	0.073	0.076
Rate of return	-	-	-	-	1.36%	1.44%	1.5%
EPS ²	0.14	0.278	0.179	0.118	0.22	0.31	0.4
Distribution rate	-	-	-	-	31.4%	23.5%	19%
Net sales ¹	-	14.07	12.66	11.99	13.9	15.6	18.1
EBITDA	-	-	-	-	-	-	-
EBIT ¹	-	2.477	1.172	1.001	1.21	2.08	2.96
Net income ¹	1.048	2.14	1.374	0.894	1.7	2.4	3.1
Net Debt ¹	-	-4.673	-3.937	-4.356	-5.6	-7.5	-9.6
Reference price ²	1.390	6.020	5.060	4.125	5.060	5.060	5.060
Nbr of stocks (in thousands)	7,458	7,460	7,703	7,606	7,600	-	-
Announcement Date	28/3/23	23/1/24	27/1/25	27/1/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MEMSCAP	23x	2.36x	-	-	44.63M
MEDIATEK INC.	67.07x	10.75x	54.06x	1.22%	231B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	46.77x	8.42x	15.09x	-.--%	93B
ELITE MATERIAL CO., LTD.	46.35x	9.89x	34.44x	1.19%	60.78B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	49.8x	-	-	0.19%	52.82B
UNIMICRON TECHNOLOGY CORP.	48.34x	8.48x	30.54x	0.99%	50.67B
SHENNAN CIRCUITS CO., LTD.	48.06x	8.35x	33.39x	0.84%	40.28B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.83x	8.36x	27.69x	0.53%	36.79B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	26.27x	6.85x	20.76x	1.62%	32.59B
AVARY HOLDING(SHENZHEN)CO., LIMITED	42.2x	4.65x	22.66x	1.11%	31.88B
Average	43.27x	7.57x	29.83x	0.85%	63.02B
Weighted average by Cap.	52.66x	9.21x	36.92x	0.88%