Company Valuation: Methode Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,633 1,479 434.2 238.4 305.8 458.3 -
Change - -9.43% -70.64% -45.1% 28.25% 49.89% -
Enterprise Value (EV) 1 1,672 1,629 603.6 452.4 491.2 642.7 631.2
Change - -2.56% -62.94% -25.05% 8.57% 30.84% -1.78%
P/E 16.4x 19.6x -3.53x -3.77x -8.54x -29.2x 50.8x
PBR 1.79x 1.56x 0.57x 0.34x 0.45x 0.78x 0.78x
PEG - -0.9x 0x 0.1x 0.2x 0.5x -0x
Capitalization / Revenue 1.4x 1.25x 0.39x 0.23x 0.3x 0.44x 0.41x
EV / Revenue 1.44x 1.38x 0.54x 0.43x 0.48x 0.61x 0.57x
EV / EBITDA 9.57x 10.7x 10.9x 10.6x 7.2x 8.34x 6.67x
EV / EBIT 15x 16.7x -431x -36.2x 29.6x 29x 11.8x
EV / FCF 27.5x 17.9x -224x -29.8x 31.5x 36.7x 17.5x
FCF Yield 3.64% 5.57% -0.45% -3.36% 3.18% 2.73% 5.72%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.7 2.1 -3.48 -1.77 -1.01 -0.47 0.27
Distribution rate - - - - - - -
Net sales 1 1,164 1,180 1,114 1,048 1,019 1,048 1,105
EBITDA 1 174.6 151.7 55.3 42.5 68.2 77.1 94.58
EBIT 1 111.7 97.7 -1.4 -12.5 16.6 22.17 53.54
Net income 1 102.2 77.1 -123.3 -62.6 -35.7 -17.42 9.476
Net Debt 1 38.5 149.8 169.4 214 185.4 184.4 172.9
Reference price 2 44.22 41.10 12.27 6.68 8.63 13.71 13.71
Nbr of stocks (in thousands) 36,930 35,986 35,391 35,691 35,430 35,472 -
Announcement Date 23/6/22 22/6/23 11/7/24 9/7/25 24/6/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-27.49x0.61x8.34x - 458M
30.24x5.58x16.6x0.68% 185B
13.56x0.29x6.65x3.75% 103B
26.63x10.46x22.27x0.46% 86.73B
21.88x1.25x14.04x0.51% 70.5B
33.61x5.28x17.18x1.11% 69.22B
18.86x3.21x12.18x1.41% 59.91B
56.53x5.49x26.69x0.3% 52.27B
54.71x6.61x28.08x0.02% 43.44B
28x1.83x19.81x-.--% 37.65B
Average 25.65x 4.06x 17.18x 0.91% 70.77B
Weighted average by Cap. 29.20x 4.61x 16.89x 1.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MEI Stock
  4. Valuation Methode Electronics, Inc.