Valuation Mitsui Fudosan Logistics Park Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 14:30:00 06/08/2026 HKT			5-day change	1st Jan Change
105,900.00 ^JPY	-0.28%		-7.51%	-13.27%

08-05	Mitsui Fudosan Logistics Park Secures 2 Billion Yen Short-Term Refinancing Facilities	MT
07-30	Mitsui Fudosan Logistics Park Secures 3.1 Billion Yen Refinancing Facilities	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2023	2024	2025	2026	2027
Market Cap ¹	270,458	277,552	246,848	340,966	340,966	-
Change	-	-	-11.06%	38.13%	0%	-
Enterprise Value (EV) ¹	270,458	277,552	381,419	490,706	509,986	552,876
Change	-	-	37.42%	28.65%	3.93%	8.41%
P/E	-	31.4x	27.7x	39.7x	7.72x	29.4x
PBR	1.73x	1.29x	1.13x	1.21x	1.06x	1.08x
PEG	-	-	31.7x	-1.5x	0x	-0.4x
Capitalization / Revenue	-	12.9x	10.6x	18x	7.38x	10.1x
EV / Revenue	-	12.9x	16.4x	25.9x	11x	16.3x
EV / EBITDA	-	-	24.7x	40.4x	16.5x	24.9x
EV / EBIT	-	31x	40.8x	68.2x	25.2x	40.8x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	4,188	4,426	3,468	6,849	5,045
Rate of return	-	3.67%	4.36%	3.27%	6.47%	4.76%
EPS ²	-	3,633	3,665	2,667	13,713	3,597
Distribution rate	-	115%	121%	130%	49.9%	140%
Net sales ¹	-	21,569	23,324	18,912	46,172	33,866
EBITDA ¹	-	-	15,436	12,140	30,877	22,240
EBIT ¹	-	8,964	9,343	7,191	20,221	13,536
Net income ¹	-	8,370	8,666	6,486	44,150	11,581
Net Debt ¹	-	-	134,571	149,740	169,020	211,910
Reference price ²	124,750.00	114,125.00	101,500.00	105,900.00	105,900.00	105,900.00
Nbr of stocks (in thousands)	2,168	2,432	2,432	3,220	3,220	-
Announcement Date	13/3/20	14/3/23	14/3/24	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITSUI FUDOSAN LOGISTICS PARK INC.	39.82x	26x	40.5x	3.27%	2.17B
REALTY INCOME CORPORATION	40.16x	15.49x	16.17x	5.18%	58.47B
SEGRO PLC	17.14x	23.77x	28.68x	3.36%	17.71B
UNIBAIL-RODAMCO-WESTFIELD SE	9.48x	12.56x	15.4x	5.26%	17.41B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.66x	17.3x	25.75x	4.8%	15.52B
KLÉPIERRE	11.17x	14.11x	16.79x	4.93%	13.24B
MERLIN PROPERTIES SOCIMI, S.A.	9.84x	21.96x	29.68x	2.85%	10.59B
FEDERAL REALTY INVESTMENT TRUST	29.39x	11.4x	17.89x	3.75%	10.59B
CAPITALAND ASCENDAS REIT	16.3x	12.84x	19.53x	5.83%	10.02B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	27.89x	7.34x	11.76x	5.75%	8.73B
Average	22.18x	16.28x	22.22x	4.5%	16.45B
Weighted average by Cap.	25.50x	15.83x	19.66x	4.74%