Valuation Morguard North American Residential Real Estate Investment Trust
Stocks
MRG.UN
CA61761E1007
Residential REITs
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.95 CAD | -0.99% |
|
-0.24% | -2.42% |
Company Valuation: Morguard North American Residential Real Estate Investment Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 691.8 | 633.5 | 557.6 | 623.8 | 606.7 | 592.3 | - |
| Change | - | -8.42% | -11.98% | 11.86% | -2.75% | -2.36% | - |
| Enterprise Value (EV) | 691.8 | 633.5 | 557.6 | 623.8 | 606.7 | 592.3 | 592.3 |
| Change | - | -8.42% | -11.98% | 11.86% | -2.75% | -2.36% | 0% |
| P/E Ratio | - | 4.09x | 4.9x | 9.55x | 8.55x | 10.5x | 11.9x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | -0.2x | -0.2x | 0.7x | -0.5x | -1.1x |
| Capitalization / Revenue | 2.82x | 2.27x | 1.68x | 1.81x | 1.71x | 1.67x | 1.56x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.67x | 1.56x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 3.56x | 3.24x |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | 0x | 0x | -0x | 0x | 0x | -9.11x | -18.5x |
| FCF Yield | 4.87% | 5.42% | -21.5% | 6.11% | 2.71% | -11% | -5.4% |
| Dividend per Share 2 | 0.6996 | 0.703 | 0.7233 | 0.7434 | 0.765 | 0.79 | 0.805 |
| Rate of return | 3.95% | 4.34% | 4.9% | 4.33% | 4.4% | 4.66% | 4.75% |
| EPS 2 | - | 3.957 | 3.014 | 1.796 | 2.032 | 1.61 | 1.43 |
| Distribution rate | - | 17.8% | 24% | 41.4% | 37.6% | 49.1% | 56.3% |
| Net sales 1 | 245.6 | 278.5 | 331.6 | 344.2 | 354.6 | 353.8 | 378.7 |
| EBITDA 1 | 115.2 | 135.4 | 158.6 | 159 | 165.3 | 166.4 | 182.6 |
| EBIT | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 17.71 | 16.20 | 14.77 | 17.15 | 17.37 | 16.95 | 16.95 |
| Nbr of stocks (in thousands) | 39,060 | 39,107 | 37,755 | 36,374 | 34,926 | 34,945 | - |
| Announcement Date | 15/2/22 | 14/2/23 | 13/2/24 | 11/2/25 | 10/2/26 | - | - |
1CAD in Million2CAD
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 10.63x | - | - | 4.61% | 428M | ||
| 32.8x | 11.37x | 18.62x | 3.87% | 26.14B | ||
| 48.32x | 10.44x | 17.5x | 4.26% | 24.8B | ||
| 46.42x | 12.8x | 19.24x | 3.71% | 18.08B | ||
| 38.07x | 9.03x | 16.65x | 4.13% | 17.33B | ||
| 40.51x | 9.73x | 17.38x | 4.47% | 15.98B | ||
| 54.31x | 8.14x | 18.72x | 3.58% | 15.33B | ||
| 45.36x | 10.76x | 17.3x | 4.47% | 12.64B | ||
| 31.73x | 10x | 20.56x | 3.37% | 12.45B | ||
| 44.53x | 8.95x | 16.83x | 4.02% | 11.76B | ||
| Average | 39.27x | 10.13x | 18.09x | 4.05% | 15.49B | |
| Weighted average by Cap. | 42.15x | 10.29x | 18.09x | 4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MRG.UN Stock
- Valuation Morguard North American Residential Real Estate Investment Trust
Select your edition
All financial news and data tailored to specific country editions
















