Valuation Mount Ridley Mines Limited OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

03-20	Mount Ridley Mines seeks trading halt pending material mineral resource estimate announcement	RE
03-14	Mount Ridley Mines Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.683	8.721	32.21	15.57	7.785	1.556
Change	-	225.08%	269.37%	-51.67%	-50%	-80.01%
Enterprise Value (EV) ¹	1.005	4.868	29.57	11.77	6.019	0.6061
Change	-	384.45%	507.4%	-60.19%	-48.86%	-89.93%
P/E Ratio	-6.84x	-6.5x	-7.05x	-3.03x	-3.85x	-0.59x
PBR	1.08x	1.57x	6.5x	2.62x	2.05x	1.35x
PEG	-	-0x	-0x	0.2x	0.1x	-0x
Capitalization / Revenue	23.5x	1,385x	3,341x	22.8x	7.16x	3.43x
EV / Revenue	8.8x	773x	3,067x	17.2x	5.54x	1.34x
EV / EBITDA	-1x	-2.9x	-10.5x	-2.73x	-3.21x	-0.83x
EV / EBIT	-0.99x	-2.89x	-10.5x	-2.69x	-3.13x	-0.25x
EV / FCF	-1.84x	-5.75x	-13.3x	-4.94x	-3.89x	2.72x
FCF Yield	-54.4%	-17.4%	-7.53%	-20.3%	-25.7%	36.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.001462	-0.003077	-0.007801	-0.006599	-0.0026	-0.0034
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.1141	0.006295	0.009642	0.6835	1.087	0.4532
EBITDA ¹	-1.005	-1.677	-2.808	-4.317	-1.874	-0.7318
EBIT ¹	-1.012	-1.683	-2.829	-4.371	-1.926	-2.468
Net income ¹	-0.3763	-0.9437	-4.312	-4.647	-1.985	-2.644
Net Debt ¹	-1.678	-3.853	-2.646	-3.799	-1.765	-0.9501
Reference price ²	0.0100	0.0200	0.0550	0.0200	0.0100	0.0020
Nbr of stocks (in thousands)	268,279	436,061	585,703	778,488	778,488	778,488
Announcement Date	30/9/20	30/9/21	29/9/22	27/9/23	20/9/24	24/9/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	17.47x	4.1x	7.32x	3.41%	226B
RIO TINTO PLC	12.36x	3.03x	6.53x	4.75%	180B
GRUPO MÉXICO, S.A.B. DE C.V.	14.32x	4.26x	7.16x	3.48%	94.92B
GLENCORE PLC	13.82x	0.44x	6.22x	2.86%	92.61B
SAUDI ARABIAN MINING COMPANY (MAADEN)	18.44x	6.32x	14.34x	-.--%	64.18B
ANGLO AMERICAN PLC	29.07x	3.1x	7.96x	1.26%	57.56B
TECK RESOURCES LIMITED	17.82x	3.34x	7.06x	0.59%	31.77B
FRESNILLO PLC	11.92x	4.16x	6.04x	4.39%	29.69B
HINDUSTAN ZINC LIMITED	17.71x	5.94x	10.95x	3.66%	24.89B
Average	16.99x	3.85x	8.18x	2.71%	89B
Weighted average by Cap.	16.25x	3.59x	7.66x	3.16%