Company Valuation: Nations Trust Bank PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027 2028
Market Cap 1 16,003 14,388 34,025 106,725 108,346 - -
Change - -10.09% 136.49% - 1.52% - -
Enterprise Value (EV) 16,003 14,388 34,025 106,725 108,346 108,346 108,346
Change - -10.09% 136.49% - 1.52% 0% 0%
P/E 2.48x - - - - - -
PBR - - - 1.07x 0.9x 0.74x 0.61x
PEG - - - - - - -
Capitalization / Revenue - - 755,584x - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 2.394 6.94 11 13.5 15.3
Rate of return - - 2.33% 2.24% 3.46% 4.25% 4.82%
EPS 2 18.86 - - - - - -
Distribution rate - - - - - - -
Net sales - - 45,032 - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income 6,694 7,228 - - - - -
Net Debt - - - - - - -
Reference price 2 46.73 41.71 102.94 310.31 317.50 317.50 317.50
Nbr of stocks (in thousands) 333,443 333,439 333,436 333,430 333,427 - -
Announcement Date 24/2/22 3/3/23 29/2/24 24/2/26 - - -
1LKR in Million2LKR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 3.46% 322M
5.58x - - 5.62% 306B
19.75x - - 0.89% 104B
14.42x - - 4.71% 73.64B
7.73x - - 6.66% 60.8B
4.58x - - 6.59% 51.59B
18.29x - - 2.88% 51.09B
9.56x - - 4.44% 43.17B
11.36x - - 6.15% 38.12B
9.91x - - 4.05% 32.96B
Average 11.24x 4.55% 76.22B
Weighted average by Cap. 10.03x 4.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NTB.N0000 Stock
  4. Valuation Nations Trust Bank PLC