Company Valuation: NiCAN Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 6.94 3.47 3.256 4.468
Change - -50% -6.17% 37.22%
Enterprise Value (EV) 1 2.331 2.321 2.281 3.277
Change - -0.44% -1.7% 43.66%
P/E -1.56x -0.97x -2.26x -2.03x
PBR 1.59x 4.34x 5.3x 14.4x
PEG -0x 0x 0x -0.2x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -0.71x -0.58x -1.06x -1.68x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.064 -0.0514 -0.0177 -0.0197
Distribution rate - - - -
Net sales - - - -
EBITDA - - - -
EBIT 1 -3.288 -3.982 -2.148 -1.945
Net income 1 -3.803 -3.57 -1.409 -1.735
Net Debt 1 -4.609 -1.149 -0.9745 -1.19
Reference price 2 0.1000 0.0500 0.0400 0.0400
Nbr of stocks (in thousands) 69,399 69,399 81,399 111,699
Announcement Date 6/2/23 20/2/24 9/4/25 10/4/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.43M
35.95x13.66x16.95x0.22% 4.33B
15.79x1.59x5.47x-.--% 3.27B
4.76x1.65x4.58x4.97% 3.06B
12.39x2.15x6.14x1.05% 3B
11.09x1.57x5.49x4.24% 2.91B
9.93x1.82x3.73x4.62% 994M
-24.5x - - - 254M
5.54x - - - 206M
Average 8.87x 3.74x 7.06x 2.52% 2B
Weighted average by Cap. 16.43x 4.68x 8.16x 2.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NICN Stock
  4. Valuation NiCAN Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!