|
End-of-day quote
Thailand S.E.
02/09/2026
|
5-day change | 1st Jan Change | ||
| 2.320 THB | -7.20% |
|
-15.33% | - |
| 08-18 | Ondas to Acquire Aran Defense for $33 Million | MT |
| 08-18 | Ondas Inc. entered into a definitive agreement to acquire Aran Defense Ltd. from Aran Research & Development Ltd. for ILS 100 million. | CI |
Company Valuation: Ondas Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 273.7 | 68.19 | 89.22 | 233.7 | 3,654 | 4,017 | - | - |
| Change | - | -75.09% | 30.84% | 161.93% | 1,463.54% | 9.93% | - | - |
| Enterprise Value (EV) 1 | 233.2 | 71.8 | 108.8 | 251.5 | 3,094 | 3,024 | 3,464 | 3,613 |
| Change | - | -69.21% | 51.6% | 131.11% | 1,129.91% | -2.25% | 14.55% | 4.29% |
| P/E | -15.3x | -0.92x | -1.74x | -4.2x | -15.7x | 26.3x | -20x | -88x |
| PBR | - | - | 2.44x | - | - | - | - | - |
| PEG | - | -0x | 0x | 0.1x | -9.58x | -0x | 0x | 1.1x |
| Capitalization / Revenue | 94.2x | 32.1x | 5.69x | 32.5x | 72x | 7.49x | 3.96x | 2.91x |
| EV / Revenue | 80.2x | 33.8x | 6.94x | 35x | 61x | 5.64x | 3.42x | 2.62x |
| EV / EBITDA | -17.7x | -1.79x | -3.67x | -8.82x | -98.8x | -25x | -137x | 24.5x |
| EV / EBIT | -13x | -1.44x | -2.74x | -7.27x | -53x | -8.39x | -14.2x | -36x |
| EV / FCF | -13.1x | -1.72x | -3.18x | -7.17x | -79.7x | -10.6x | -67.1x | 70.3x |
| FCF Yield | -7.64% | -58.1% | -31.4% | -14% | -1.25% | -9.44% | -1.49% | 1.42% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.44 | -1.73 | -0.88 | -0.61 | -0.62 | 0.2675 | -0.3512 | -0.08 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.907 | 2.126 | 15.69 | 7.193 | 50.73 | 536.3 | 1,013 | 1,381 |
| EBITDA 1 | -13.21 | -40.13 | -29.68 | -28.52 | -31.3 | -121.2 | -25.25 | 147.7 |
| EBIT 1 | -17.97 | -50.01 | -39.73 | -34.61 | -58.38 | -360.6 | -244.2 | -100.4 |
| Net income 1 | -15.02 | -73.24 | -44.84 | -42.42 | -137.2 | 155.4 | -216.9 | -44.44 |
| Net Debt 1 | -40.52 | 3.61 | 19.63 | 17.86 | -560 | -992.4 | -552.4 | -403.8 |
| Reference price 2 | 6.710 | 1.590 | 1.530 | 2.560 | 9.760 | 7.040 | 7.040 | 7.040 |
| Nbr of stocks (in thousands) | 40,789 | 42,885 | 58,311 | 91,283 | 374,359 | 570,552 | - | - |
| Announcement Date | 22/3/22 | 14/3/23 | 1/4/24 | 12/3/25 | 23/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.32x | 5.64x | -25.24x | - | 4.02B | |
| 17.87x | 0.81x | 11.81x | 3.67% | 3.8B | |
| 17.58x | 2.07x | 10.21x | 5.51% | 819M | |
| 9.62x | 1.35x | 5.33x | 4.1% | 455M | |
| 12.34x | 1.31x | 5.45x | - | 179M | |
| 43.31x | - | - | - | 126M | |
| Average | 21.17x | 2.23x | 1.51x | 4.43% | 1.57B | |
| Weighted average by Cap. | 21.29x | 3.05x | -4.83x | 4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ONDS Stock
- ONDS03 Stock
- Valuation Ondas Inc.
Select your edition
All financial news and data tailored to specific country editions
