|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 906.00 JPY | +2.60% |
|
+2.60% | -14.93% |
| 06-29 | Declaration of Voting Results by Orient Corporation | CI |
| 05-16 | Orient Corporation Board Opposes Shareholder Proposals from Strategic Capital | CI |
Company Valuation: Orient Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 212,839 | 189,186 | 184,043 | 135,253 | 164,510 | 155,094 | - |
| Change | - | -11.11% | -2.72% | -26.51% | 21.63% | -5.72% | - |
| Enterprise Value (EV) | 1,816,268 | 1,719,539 | 2,075,339 | 2,051,316 | 2,084,297 | 155,094 | 155,094 |
| Change | - | -5.33% | 20.69% | -1.16% | 1.61% | -92.56% | 0% |
| P/E | 11.8x | 9.94x | 14.6x | 9.7x | 12.8x | 16.3x | 11.1x |
| PBR | 0.99x | 0.83x | 0.77x | 0.57x | 0.66x | 0.63x | 0.61x |
| PEG | - | 1.93x | -0.4x | 0.9x | -1.7x | -0.6x | 0.2x |
| Capitalization / Revenue | 0.93x | 0.83x | 0.8x | 0.55x | 0.66x | 0.62x | 0.58x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.62x | 0.58x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.5x | 7.75x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 30 | 40 | 40 | 40 | 40 | 40 | 40 |
| Rate of return | 2.42% | 3.63% | 3.73% | 5.06% | 4.16% | 4.42% | 4.42% |
| EPS 2 | 105.5 | 110.9 | 73.3 | 81.45 | 75.3 | 55.5 | 81.8 |
| Distribution rate | 28.4% | 36.1% | 54.6% | 49.1% | 53.1% | 72.1% | 48.9% |
| Net sales 1 | 229,806 | 227,693 | 229,054 | 245,270 | 247,631 | 250,000 | 265,500 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 28,994 | 23,070 | 16,118 | 12,344 | 14,444 | 13,500 | 20,000 |
| Net income 1 | 19,476 | 19,035 | 12,571 | 13,943 | 12,889 | 9,500 | 14,000 |
| Net Debt | 1,603,429 | 1,530,353 | 1,891,296 | 1,916,063 | 1,919,787 | - | - |
| Reference price 2 | 1,240.00 | 1,103.00 | 1,073.00 | 790.00 | 961.00 | 906.00 | 906.00 |
| Nbr of stocks (in thousands) | 171,644 | 171,520 | 171,522 | 171,206 | 171,186 | 171,186 | - |
| Announcement Date | 6/5/22 | 12/5/23 | 10/5/24 | 13/5/25 | 15/5/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.32x | - | - | 4.42% | 955M | |
| 8.12x | 3.47x | 6.32x | 2.12% | 4.78B | |
| 9.5x | 7.96x | - | 1.09% | 2.1B | |
| 5.63x | 2.97x | 17.37x | 9.99% | 1.2B | |
| -10.66x | - | - | -.--% | 583M | |
| 2.31x | - | - | 14.26% | 254M | |
| 16.17x | - | - | 5.04% | 217M | |
| 9.02x | - | - | 4.47% | 147M | |
| Average | 7.05x | 4.80x | 11.84x | 5.17% | 1.28B | |
| Weighted average by Cap. | 7.84x | 4.56x | 8.54x | 3.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8585 Stock
- Valuation Orient Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
