|
Market Closed -
Japan Exchange
14:30:00 18/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 855.00 JPY | -1.61% |
|
+1.42% | -19.72% |
| 07:06pm | Trusty Cars Pte. Ltd. announced that it has received funding from Orient Corporation | CI |
| 07-31 | Orient Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Orient Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 212,839 | 189,186 | 184,043 | 135,253 | 164,510 | 146,370 | - | - |
| Change | - | -11.11% | -2.72% | -26.51% | 21.63% | -11.03% | - | - |
| Enterprise Value (EV) | 1,816,268 | 1,719,539 | 2,075,339 | 2,051,316 | 2,084,297 | 146,370 | 146,370 | 146,370 |
| Change | - | -5.33% | 20.69% | -1.16% | 1.61% | -92.98% | 0% | 0% |
| P/E | 11.8x | 9.94x | 14.6x | 9.7x | 12.8x | 11.3x | 10.8x | 8.87x |
| PBR | 0.99x | 0.83x | 0.77x | 0.57x | 0.66x | 0.57x | 0.56x | 0.54x |
| PEG | - | 1.93x | -0.4x | 0.9x | -1.7x | 14.18x | 2.73x | 0.4x |
| Capitalization / Revenue | 0.93x | 0.83x | 0.8x | 0.55x | 0.66x | 0.57x | 0.56x | 0.55x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.57x | 0.56x | 0.55x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.76x | 9.15x | 7.32x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 30 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Rate of return | 2.42% | 3.63% | 3.73% | 5.06% | 4.16% | 4.68% | 4.68% | 4.68% |
| EPS 2 | 105.5 | 110.9 | 73.3 | 81.45 | 75.3 | 75.9 | 78.9 | 96.4 |
| Distribution rate | 28.4% | 36.1% | 54.6% | 49.1% | 53.1% | 52.7% | 50.7% | 41.5% |
| Net sales 1 | 229,806 | 227,693 | 229,054 | 245,270 | 247,631 | 258,500 | 259,500 | 268,500 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 28,994 | 23,070 | 16,118 | 12,344 | 14,444 | 15,000 | 16,000 | 20,000 |
| Net income 1 | 19,476 | 19,035 | 12,571 | 13,943 | 12,889 | 13,000 | 13,500 | 16,500 |
| Net Debt | 1,603,429 | 1,530,353 | 1,891,296 | 1,916,063 | 1,919,787 | - | - | - |
| Reference price 2 | 1,240.00 | 1,103.00 | 1,073.00 | 790.00 | 961.00 | 855.00 | 855.00 | 855.00 |
| Nbr of stocks (in thousands) | 171,644 | 171,520 | 171,522 | 171,206 | 171,186 | 171,193 | - | - |
| Announcement Date | 6/5/22 | 12/5/23 | 10/5/24 | 13/5/25 | 15/5/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.45x | - | - | 4.6% | 955M | |
| 8.01x | 3.49x | 6.12x | 2.08% | 4.7B | |
| 8.39x | 7.68x | - | 1.18% | 1.9B | |
| 4.47x | 2.89x | 16.84x | 12.7% | 935M | |
| -19.41x | - | - | -.--% | 487M | |
| 17.16x | - | - | 4.75% | 240M | |
| 8.9x | - | - | 4.45% | 154M | |
| 9.32x | - | - | 30.84% | 134M | |
| Average | 6.04x | 4.69x | 11.48x | 7.58% | 1.19B | |
| Weighted average by Cap. | 6.94x | 4.47x | 7.90x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8585 Stock
- Valuation Orient Corporation
Select your edition
All financial news and data tailored to specific country editions
