Valuation ORIX Corporation NYSE

Stocks

Market Closed - NYSE Other stock markets 04:00:02 12/08/2026 HKT			5-day change	1st Jan Change
39.70 ^USD	-0.40%		-0.68%	+35.87%

08-07	Orix Corporation Announces Write-Downs of Long-Lived Assets for First Quarter Ended June 30, 2026	CI
08-07	Orix Corporation Provides Dividend Guidance for Period of Second Quarter End of Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,853,231	2,496,074	3,798,509	3,503,942	4,880,583	6,869,520	-	-
Change	-	-12.52%	52.18%	-7.75%	39.29%	40.75%	-	-
Enterprise Value (EV) ¹	6,765,089	6,982,733	8,813,673	8,464,757	9,967,478	12,624,614	12,849,015	13,036,758
Change	-	3.22%	26.22%	-3.96%	17.75%	26.66%	1.78%	1.46%
P/E	9.44x	9.41x	11.1x	10x	11.5x	7.67x	13.1x	11.8x
PBR	0.9x	0.76x	0.96x	0.86x	1.13x	1.37x	1.31x	1.25x
PEG	-	-0.9x	0.4x	3.25x	0.4x	0x	-0.3x	1.1x
Capitalization / Revenue	1.13x	0.94x	1.35x	1.22x	1.47x	1.97x	1.93x	1.79x
EV / Revenue	2.68x	2.62x	3.13x	2.94x	2.99x	3.62x	3.61x	3.4x
EV / EBITDA	10.7x	10.5x	12.2x	11.6x	11.6x	31.3x	25.5x	24.3x
EV / EBIT	22.4x	22.2x	24.4x	25.5x	21.8x	31.2x	26.3x	24x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	85.6	85.6	98.6	120	156.1	196.9	195.7	209.1
Rate of return	3.5%	3.93%	2.99%	3.89%	3.39%	3.14%	3.12%	3.33%
EPS ²	259.4	231.4	298.6	307.7	400.3	817.9	480.1	533
Distribution rate	33%	37%	33%	39%	39%	24.1%	40.8%	39.2%
Net sales ¹	2,520,365	2,666,373	2,814,361	2,874,821	3,330,831	3,485,972	3,555,725	3,832,491
EBITDA ¹	632,434	667,422	724,955	731,353	861,039	403,941	504,450	536,436
EBIT ¹	302,083	313,988	360,713	331,826	456,248	405,121	488,584	542,529
Net income ¹	312,135	273,075	346,132	351,630	447,265	914,066	502,663	544,260
Net Debt ¹	3,911,858	4,486,659	5,015,164	4,960,815	5,086,895	5,755,094	5,979,496	6,167,239
Reference price ²	2,447.50	2,176.50	3,299.00	3,084.00	4,607.00	6,272.00	6,272.00	6,272.00
Nbr of stocks (in thousands)	1,165,774	1,146,829	1,151,412	1,136,168	1,059,384	1,095,268	-	-
Announcement Date	11/5/22	10/5/23	8/5/24	12/5/25	11/5/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MACQUARIE GROUP LIMITED	19.88x	3.81x	10.41x	2.88%	68.8B
ORIX CORPORATION	7.67x	3.62x	31.25x	3.14%	43.23B
EQUITABLE HOLDINGS, INC.	10.69x	-	-	2.2%	14.38B
SBI HOLDINGS, INC.	8.63x	0.95x	-	3.75%	12.24B
VOYA FINANCIAL, INC.	12.64x	0.85x	-	1.9%	9.08B
INVESTEC GROUP	8.58x	-	-	6.19%	7.61B
ROSEBANK INDUSTRIES PLC	-1314.63x	2.96x	16.02x	1.13%	4.68B
FIRST CAPITAL SECURITIES CO., LTD.	26.86x	-	-	1.67%	4.09B
Average	-152.46x	2.44x	19.23x	2.86%	20.51B
Weighted average by Cap.	-23.77x	3.27x	18.36x	2.97%