Company Valuation: Perion Network Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,042 1,130 1,452 407.6 391.8 376.8 - -
Change - 8.43% 28.51% -71.93% -3.89% -3.83% - -
Enterprise Value (EV) 1,042 1,130 979.4 407.6 391.8 376.8 376.8 376.8
Change - 8.43% -13.32% -58.38% -3.89% -3.83% 0% 0%
P/E 23.6x 12.3x 13.2x 33.9x -50.4x -368x 27.8x 11.5x
PBR - - - - - - - -
PEG - 0x 1x -0.4x 0x 4.3x -0x 0x
Capitalization / Revenue 2.18x 1.76x 1.95x 0.82x 0.89x 0.81x 0.74x 0.64x
EV / Revenue 0x 0x 0x 0x 0x 0.81x 0.74x 0.64x
EV / EBITDA 0x 0x 0x 0x 0x 7.5x 6.32x 5.1x
EV / EBIT 0x 0x 0x -0x -0x -47.4x 39.8x 14.2x
EV / FCF 0x 0x 0x 0x 0x 11.4x 7.31x -
FCF Yield 6.77% 10.7% 10.7% 2.68% 9.74% 8.74% 13.7% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.02 2.06 2.34 0.25 -0.19 -0.026 0.344 0.83
Distribution rate - - - - - - - -
Net sales 1 478.5 640.3 743.2 498.3 439.9 463.4 512.1 591.2
EBITDA 1 69.61 132.4 169.1 50.85 45.21 50.25 59.62 73.9
EBIT 1 45.9 109.2 116.7 -3.038 -14.9 -7.95 9.459 26.5
Net income 1 38.71 99.22 117.4 12.61 -7.933 -1.375 12.46 25.3
Net Debt - - -472.7 - - - - -
Reference price 2 24.050 25.300 30.870 8.470 9.580 9.580 9.580 9.580
Nbr of stocks (in thousands) 43,331 44,663 47,039 48,127 40,897 39,330 - -
Announcement Date 9/2/22 8/2/23 7/2/24 19/2/25 18/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
32.05x20.83x24.71x-.--% 190B
11.32x3.01x6.3x-.--% 83.86B
36.59x5.9x16.42x0.37% 51.52B
22.92x4.89x11.87x-.--% 42.18B
20.6x5.01x12.73x1% 35.79B
29.79x2.63x7.89x-.--% 32.17B
36.47x2.52x14.6x-.--% 15.91B
12.75x5.17x10.46x-.--% 13.84B
29.82x - - 3.76% 9.94B
Average 25.81x 6.25x 13.12x 0.57% 52.77B
Weighted average by Cap. 26.59x 10.94x 16.45x 0.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PERI Stock
  4. IW2 Stock
  5. Valuation Perion Network Ltd.