|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,589.00 JPY | -0.44% |
|
+3.45% | -8.26% |
| 05-12 | PIOLAX, Inc. Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
| 05-11 | PIOLAX, INC. Delays Earnings Results Release for the Fiscal Year Ended March 31, 2026 | CI |
Company Valuation: PIOLAX, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,736 | 52,899 | 65,703 | 92,426 | 58,174 | 38,442 | - | - |
| Change | - | -6.76% | 24.2% | 40.67% | -37.06% | -33.92% | - | - |
| Enterprise Value (EV) 1 | 19,843 | 15,263 | 27,143 | 55,445 | 23,109 | 37,052 | 43,445 | 49,207 |
| Change | - | -23.08% | 77.84% | 104.27% | -58.32% | 60.33% | 201.38% | 13.26% |
| P/E | 14.3x | 12.8x | 19.5x | 23x | 45.3x | -1,860x | 32.2x | 28.5x |
| PBR | 0.61x | 0.55x | 0.64x | 0.87x | 0.9x | 0.59x | 0.59x | 0.59x |
| PEG | - | 1.77x | -1.1x | 1.2x | -0.8x | 18x | 0.5x | 2.2x |
| Capitalization / Revenue | 1.13x | 0.96x | 1.12x | 1.43x | 0.92x | 0.62x | 0.61x | 0.59x |
| EV / Revenue | 0.4x | 0.28x | 0.46x | 0.86x | 0.36x | 0.6x | 0.69x | 0.76x |
| EV / EBITDA | 2.62x | 1.79x | 3.6x | 6.43x | 3.43x | 6.27x | 6.9x | 7.57x |
| EV / EBIT | 4.94x | 2.93x | 6.87x | 11.7x | 9.7x | 25.2x | 27.2x | 28.1x |
| EV / FCF | 4.18x | 5.92x | 25.4x | -267x | 15.1x | -8.13x | 18.9x | -13.3x |
| FCF Yield | 23.9% | 16.9% | 3.93% | -0.38% | 6.61% | -12.3% | 5.3% | -7.55% |
| Dividend per Share 2 | 35 | 45 | 100 | 128 | 92 | 92 | 92 | 92 |
| Rate of return | 2.15% | 2.9% | 5.18% | 4.71% | 3.86% | 5.82% | 5.79% | 5.79% |
| EPS 2 | 113.5 | 121.7 | 99.15 | 117.9 | 52.67 | -0.85 | 49.4 | 55.7 |
| Distribution rate | 30.8% | 37% | 101% | 109% | 175% | -10,824% | 186% | 165% |
| Net sales 1 | 50,152 | 55,144 | 58,422 | 64,551 | 63,351 | 62,045 | 63,000 | 65,000 |
| EBITDA 1 | 7,583 | 8,507 | 7,535 | 8,627 | 6,735 | 5,906 | 6,300 | 6,500 |
| EBIT 1 | 4,018 | 5,216 | 3,949 | 4,756 | 2,382 | 1,470 | 1,600 | 1,750 |
| Net income 1 | 3,962 | 4,224 | 3,375 | 4,013 | 1,792 | -21 | 1,100 | 1,240 |
| Net Debt 1 | -36,893 | -37,636 | -38,560 | -36,981 | -35,065 | -1,618 | 5,003 | 10,765 |
| Reference price 2 | 1,625.00 | 1,554.00 | 1,930.00 | 2,715.00 | 2,384.00 | 1,589.00 | 1,589.00 | 1,589.00 |
| Nbr of stocks (in thousands) | 34,914 | 34,040 | 34,043 | 34,043 | 24,402 | 24,193 | - | - |
| Announcement Date | 11/5/21 | 12/5/22 | 12/5/23 | 10/5/24 | 12/5/25 | 12/5/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 53.32x | 0.24x | 2.53x | 5.79% | 238M | |
| 33.58x | 2.18x | 17.93x | 0.93% | 65.22B | |
| 20.74x | 0.84x | 6.21x | 2.81% | 39.72B | |
| 12.92x | 0.8x | 10.53x | 1.14% | 35.65B | |
| 11.38x | 0.63x | 5.21x | 3.79% | 31.72B | |
| 12.54x | 2.26x | 7.96x | 4.67% | 18.73B | |
| 10.66x | 0.5x | 4.91x | 3.05% | 17.65B | |
| 12.07x | 1.05x | 6.06x | 4.28% | 16.62B | |
| 37.85x | 1.32x | 14.53x | 0.58% | 16.28B | |
| 33.68x | 3.13x | 18.58x | 0.91% | 16B | |
| Average | 23.88x | 1.29x | 9.45x | 2.79% | 25.78B | |
| Weighted average by Cap. | 21.82x | 1.41x | 10.97x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5988 Stock
- Valuation PIOLAX, Inc.
Select your edition
All financial news and data tailored to specific country editions
