|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.51 CNY | +2.04% |
|
-2.90% | +10.18% |
| 06-17 | Poly Plastic Masterbatch Appoints CFO | MT |
| 05-19 | Poly Plastic Masterbatch Co.,Ltd Approves Cash Dividend for 2025, Payable on 10 June 2026 | CI |
Company Valuation: Poly Plastic Masterbatch (SuZhou) Co.,Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,077 | 3,669 | 2,164 | 3,417 | 4,634 | 5,763 |
| Change | - | -10.01% | -41.01% | 57.86% | 35.63% | 24.35% |
| Enterprise Value (EV) 1 | 3,203 | 3,053 | 1,770 | 2,982 | 4,238 | 5,412 |
| Change | - | -4.68% | -42.01% | 68.43% | 42.13% | 27.69% |
| P/E | 30.9x | 35.4x | 45.5x | 31.3x | 40.7x | 37.9x |
| PBR | 3.25x | 2.85x | 1.69x | 1.89x | 2.48x | 2.97x |
| PEG | - | -1.7x | -0.8x | 0.4x | 12.62x | 1.2x |
| Capitalization / Revenue | 6.07x | 4.75x | 2.73x | 2.85x | 3.4x | 3.88x |
| EV / Revenue | 4.77x | 3.95x | 2.24x | 2.49x | 3.11x | 3.64x |
| EV / EBITDA | 23.9x | 28.1x | 25.9x | 20.5x | 23.8x | 22x |
| EV / EBIT | 26.1x | 32.2x | 54x | 33x | 37.5x | 30.7x |
| EV / FCF | -1,009x | -11.8x | -14.2x | -24x | 615x | 473x |
| FCF Yield | -0.1% | -8.44% | -7.02% | -4.17% | 0.16% | 0.21% |
| Dividend per Share 2 | 0.5 | 0.4 | 0.2 | 0.5 | 0.3 | 0.5 |
| Rate of return | 1.77% | 1.57% | 1.33% | 2.58% | 1.15% | 1.55% |
| EPS 2 | 0.915 | 0.72 | 0.33 | 0.62 | 0.64 | 0.85 |
| Distribution rate | 54.6% | 55.6% | 60.6% | 80.6% | 46.9% | 58.8% |
| Net sales 1 | 671.3 | 772.4 | 791.8 | 1,197 | 1,363 | 1,485 |
| EBITDA 1 | 134 | 108.5 | 68.32 | 145.7 | 177.9 | 246 |
| EBIT 1 | 122.6 | 94.8 | 32.81 | 90.35 | 113.1 | 176.3 |
| Net income 1 | 104.4 | 103.3 | 46.89 | 99.49 | 114 | 151.3 |
| Net Debt 1 | -874.1 | -615.9 | -393.9 | -434.8 | -395.9 | -350.6 |
| Reference price 2 | 28.32 | 25.48 | 15.03 | 19.38 | 26.06 | 32.23 |
| Nbr of stocks (in thousands) | 144,000 | 144,000 | 144,000 | 176,300 | 177,827 | 178,794 |
| Announcement Date | 7/4/21 | 29/3/22 | 29/3/23 | 28/3/24 | 15/4/25 | 23/4/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 941M | |
| 17.61x | 0.82x | 5.79x | 4.6% | 21.88B | |
| 13.07x | 1.52x | 4.92x | 6.12% | 19.46B | |
| -319.47x | - | - | -.--% | 14.5B | |
| -82.79x | 0.8x | 6.64x | 0.78% | 13.31B | |
| 16.45x | 2.11x | 45.69x | 2.29% | 10.84B | |
| 22.31x | 3.41x | 12.73x | 0.8% | 7.59B | |
| 23.52x | 0.83x | 12.35x | 1.87% | 5.98B | |
| 25.42x | 1.8x | 14.9x | 1.65% | 5.66B | |
| Average | -35.49x | 1.61x | 14.72x | 2.26% | 11.13B | |
| Weighted average by Cap. | -44.97x | 1.44x | 12.52x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300905 Stock
- Valuation Poly Plastic Masterbatch (SuZhou) Co.,Ltd
Select your edition
All financial news and data tailored to specific country editions
