|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 235.99 INR | -3.00% |
|
+12.41% | +0.18% |
Company Valuation: Prime Focus Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,661 | 17,132 | 27,348 | 23,648 | 29,445 | 27,236 |
| Change | - | 123.63% | 59.63% | -13.53% | 24.51% | -7.5% |
| Enterprise Value (EV) 1 | 39,927 | 53,597 | 67,257 | 71,103 | 75,148 | 72,315 |
| Change | - | 34.24% | 25.49% | 5.72% | 5.69% | -3.77% |
| P/E | -5.82x | -39.5x | -15.9x | 16.3x | -7.27x | -7.22x |
| PBR | 1.95x | 6.43x | 23.9x | 93.9x | 5.71x | 3.59x |
| PEG | - | 0.6x | -0x | -0x | 0x | 1.05x |
| Capitalization / Revenue | 0.26x | 0.67x | 0.81x | 0.51x | 0.73x | 0.76x |
| EV / Revenue | 1.36x | 2.11x | 1.99x | 1.53x | 1.86x | 2.01x |
| EV / EBITDA | 28.5x | 19.3x | 13.4x | 11.7x | -257x | 18.9x |
| EV / EBIT | 107x | 30.1x | 16.2x | 13.6x | -49x | 25.7x |
| EV / FCF | 13.1x | 24.3x | 16x | -20.2x | -10.4x | -274x |
| FCF Yield | 7.61% | 4.12% | 6.25% | -4.94% | -9.63% | -0.36% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -4.395 | -1.45 | -5.733 | 4.833 | -13.5 | -12.58 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 29,404 | 25,444 | 33,859 | 46,584 | 40,391 | 35,989 |
| EBITDA 1 | 1,399 | 2,779 | 5,003 | 6,082 | -292.2 | 3,829 |
| EBIT 1 | 372.9 | 1,781 | 4,163 | 5,226 | -1,532 | 2,813 |
| Net income 1 | -1,315 | -434 | -1,716 | 1,473 | -4,045 | -3,771 |
| Net Debt 1 | 32,266 | 36,465 | 39,909 | 47,455 | 45,703 | 45,079 |
| Reference price 2 | 25.60 | 57.25 | 91.30 | 78.95 | 98.20 | 90.79 |
| Nbr of stocks (in thousands) | 299,249 | 299,249 | 299,537 | 299,537 | 299,849 | 299,987 |
| Announcement Date | 7/9/20 | 7/9/21 | 7/9/22 | 7/9/23 | 6/9/24 | 5/9/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.92B | |
| 19.89x | 2.56x | 10.83x | 2.75% | 14.75B | |
| 43.32x | 3.22x | 8.12x | 1.58% | 14.37B | |
| 36.87x | 2.57x | 24.04x | 2.11% | 13.32B | |
| 22.63x | 3.99x | 12.82x | 1.81% | 3.18B | |
| 13.2x | 0.84x | 7.08x | 2.38% | 2.92B | |
| 31.02x | 12.14x | 39.95x | 2.1% | 2.53B | |
| 21.4x | 1.17x | 5.84x | 0.35% | 2.22B | |
| 31.73x | 5.1x | 11.75x | -.--% | 2.19B | |
| Average | 27.51x | 3.95x | 15.05x | 1.64% | 6.38B | |
| Weighted average by Cap. | 30.88x | 3.21x | 14.38x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PFOCUS Stock
- Valuation Prime Focus Limited
Select your edition
All financial news and data tailored to specific country editions
