Valuation Pro Inside

Stocks

End-of-day quote Thailand S.E. 28/08/2026			5-day change	1st Jan Change
5.750 ^THB	-1.71%		-1.71%	+75.30%

08-14	Pro Inside Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	Pro Inside Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	1,771	3,105	-
Change	-	75.3%	-
Enterprise Value (EV)	1,771	3,105	3,105
Change	-	75.3%	0%
P/E	6.43x	9.75x	7.47x
PBR	-	-	-
PEG	-	0.6x	0.2x
Capitalization / Revenue	-	0.86x	0.72x
EV / Revenue	-	0.86x	0.72x
EV / EBITDA	-	5.96x	4.85x
EV / EBIT	-	6.75x	5.36x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	0.24	0.31
Rate of return	-	4.17%	5.39%
EPS ²	0.51	0.59	0.77
Distribution rate	-	40.7%	40.3%
Net sales ¹	-	3,591	4,319
EBITDA ¹	-	521	640
EBIT ¹	-	460	579
Net income ¹	271.4	320	415
Net Debt	-	-	-
Reference price ²	3.280	5.750	5.750
Nbr of stocks (in thousands)	540,000	540,000	-
Announcement Date	28/2/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRO INSIDE	9.75x	-	-	-	93.88M
IBM	23.13x	3.77x	13.16x	2.87%	222B
ACCENTURE PLC	14.09x	1.55x	8.16x	3.41%	116B
SNOWFLAKE INC.	-114.74x	18.24x	105.52x	-.--%	114B
TATA CONSULTANCY SERVICES LTD.	15.17x	2.77x	10.47x	5.42%	88.66B
RELX PLC	20.92x	5.47x	13.43x	2.72%	63.28B
INFOSYS LIMITED	14.99x	2.19x	9.28x	5.2%	48.47B
FUJITSU LIMITED	22.03x	1.81x	11.13x	1.37%	42.34B
NEC CORPORATION	21.31x	1.62x	10.27x	0.87%	40.69B
HCL TECHNOLOGIES LIMITED	18.17x	2.3x	11.01x	4.81%	37.26B
Average	4.48x	4.41x	21.38x	2.96%	77.25B
Weighted average by Cap.	-0.52x	5.20x	25.11x	2.86%