Valuation Protector Forsikring ASA

Stocks

Market Closed - Oslo Bors Other stock markets 22:45:00 17/07/2026 HKT			5-day change	1st Jan Change
489.40 ^NOK	+0.74%		-0.81%	-6.60%

07-10	Protector Forsikring ASA, Q2 2026 Earnings Call, Jul 10, 2026
07-10	Protector Forsikring ASA Declares Cash Dividend, Payable on 23 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,928	10,363	14,830	23,493	43,142	40,376	-	-
Change	-	16.07%	43.11%	58.41%	83.64%	-6.41%	-	-
Enterprise Value (EV)	8,928	10,363	14,830	23,493	43,142	40,376	40,376	40,376
Change	-	16.07%	43.11%	58.41%	83.64%	-6.41%	0%	0%
P/E	7.25x	12.3x	9.84x	15.2x	16.5x	19.3x	17.1x	16.1x
PBR	2.49x	3.01x	3.28x	4.32x	5.63x	5.27x	4.42x	3.99x
PEG	-	-0.4x	0.1x	6.95x	0.2x	-1x	1.3x	2.54x
Capitalization / Revenue	1.81x	1.81x	-	1.99x	3.14x	2.66x	2.39x	2.16x
EV / Revenue	0x	0x	-	0x	0x	2.66x	2.39x	2.16x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	10	-	-	-	14	17	17.5	18.33
Rate of return	9.23%	-	-	-	2.67%	3.47%	3.58%	3.75%
EPS ²	14.96	10.2	18.3	18.7	31.7	25.34	28.59	30.4
Distribution rate	66.8%	-	-	-	44.2%	67.1%	61.2%	60.3%
Net sales ¹	4,921	5,715	-	11,783	13,756	15,173	16,911	18,679
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	1,232	842	1,509	1,539	2,614	2,092	2,357	2,507
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	108.40	125.80	180.00	285.00	524.00	489.40	489.40	489.40
Nbr of stocks (in thousands)	82,365	82,378	82,392	82,430	82,331	82,500	-	-
Announcement Date	2/2/22	1/2/23	31/1/24	29/1/25	28/1/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROTECTOR FORSIKRING ASA	19.31x	-	-	3.47%	4.19B
ALLIANZ SE	13.78x	-	-	4.33%	182B
CHUBB LIMITED	13.58x	3.07x	11.43x	1.14%	137B
ZURICH INSURANCE GROUP LTD	16.49x	-	-	5.17%	116B
MARSH & MCLENNAN COMPANIES	21.19x	3.71x	13x	2.08%	88.01B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	10.59x	1.49x	-	1.72%	38.45B
HELVETIA BALOISE HOLDING AG	-437.61x	1.36x	-	3.82%	26.41B
PRINCIPAL FINANCIAL GROUP, INC.	12.35x	-	-	2.91%	24.61B
UNIPOL ASSICURAZIONI S.P.A.	12.92x	-	-	4.53%	21.31B
ASR NEDERLAND N.V.	11.18x	-	-	5.34%	16.31B
Average	-30.62x	2.41x	12.21x	3.45%	65.36B
Weighted average by Cap.	-3.32x	2.90x	12.04x	3.31%