|
Market Closed -
BURSA MALAYSIA
16:50:01 04/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 3.790 MYR | -1.04% |
|
-1.04% | - |
| 08-26 | QL Resources Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 07-28 | MIDF Amanah Downgrades QL Resources to Neutral from Buy; Price Target is MYR4.11 | MT |
Company Valuation: QL Resources
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,217 | 14,140 | 14,359 | 17,047 | 13,506 | 13,800 | - | - |
| Change | - | 15.74% | 1.55% | 18.72% | -20.77% | 2.18% | - | - |
| Enterprise Value (EV) 1 | 13,101 | 15,027 | 15,025 | 17,356 | 13,663 | 13,829 | 13,666 | 13,476 |
| Change | - | 14.7% | -0.01% | 15.51% | -21.28% | 1.22% | -1.18% | -1.39% |
| P/E | 56.2x | 40.8x | 32.8x | 37.4x | 30x | 29x | 27.3x | 25.7x |
| PBR | 4.94x | 5.32x | 4.88x | 5.4x | 4.03x | 3.69x | 3.39x | 3.07x |
| PEG | - | 0.7x | 1.2x | 9.21x | -26.74x | 4.82x | 4.42x | 4.12x |
| Capitalization / Revenue | 2.33x | 2.26x | 2.15x | 2.41x | 1.92x | 1.82x | 1.72x | 1.64x |
| EV / Revenue | 2.5x | 2.4x | 2.25x | 2.45x | 1.94x | 1.82x | 1.71x | 1.6x |
| EV / EBITDA | 22.3x | 19.2x | 15.8x | 17.5x | 14.2x | 13.9x | 13x | 12.4x |
| EV / EBIT | 36x | 28x | 21.8x | 24.4x | 20.3x | 19.7x | 18.4x | 17.4x |
| EV / FCF | 43.1x | 40x | 29.4x | 28.6x | 38.4x | 39.3x | 24.7x | 27.4x |
| FCF Yield | 2.32% | 2.5% | 3.4% | 3.49% | 2.6% | 2.54% | 4.06% | 3.65% |
| Dividend per Share 2 | 0.0233 | 0.0467 | 0.0433 | 0.05 | 0.05 | 0.0516 | 0.0562 | 0.0592 |
| Rate of return | 0.7% | 1.2% | 1.1% | 1.07% | 1.35% | 1.36% | 1.48% | 1.56% |
| EPS 2 | 0.0595 | 0.095 | 0.1199 | 0.1248 | 0.1234 | 0.1308 | 0.1389 | 0.1476 |
| Distribution rate | 39.2% | 49.1% | 36.1% | 40.1% | 40.5% | 39.5% | 40.5% | 40.1% |
| Net sales 1 | 5,247 | 6,264 | 6,678 | 7,073 | 7,047 | 7,583 | 8,002 | 8,433 |
| EBITDA 1 | 588.8 | 781.5 | 950 | 989.5 | 964.1 | 993.9 | 1,054 | 1,089 |
| EBIT 1 | 364.4 | 536.4 | 689.6 | 710.8 | 671.7 | 702.3 | 741.8 | 774.7 |
| Net income 1 | 217.3 | 346.8 | 437.8 | 455.6 | 450.4 | 472 | 505.6 | 535.6 |
| Net Debt 1 | 883.8 | 887.1 | 666.5 | 308.9 | 157 | 28.96 | -134.5 | -324 |
| Reference price 2 | 3.347 | 3.873 | 3.933 | 4.670 | 3.700 | 3.790 | 3.790 | 3.790 |
| Nbr of stocks (in thousands) | 3,650,486 | 3,650,486 | 3,650,486 | 3,650,310 | 3,650,253 | 3,641,173 | - | - |
| Announcement Date | 30/5/22 | 30/5/23 | 30/5/24 | 29/5/25 | 28/5/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.97x | 1.82x | 13.91x | 1.36% | 3.41B | |
| -33.01x | 1.21x | 43.25x | -.--% | 15.22B | |
| 9.71x | 1.12x | 9.36x | 4.36% | 5.81B | |
| 13.4x | 1.48x | 7.01x | 1.85% | 2.96B | |
| 14.45x | 0.84x | 8.95x | - | 1.98B | |
| 36.52x | 0.83x | 7.72x | 0.41% | 1.71B | |
| 12.29x | 1.82x | 5.99x | 5.24% | 1.59B | |
| Average | 11.76x | 1.30x | 13.74x | 2.2% | 4.67B | |
| Weighted average by Cap. | -6.03x | 1.27x | 25.13x | 1.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7084 Stock
- Valuation QL Resources
Select your edition
All financial news and data tailored to specific country editions
