Valuation R&R Real Estate Investment Trust OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 00:37:10 04/11/2025 HKT			5-day change	1st Jan Change
0.001200 ^USD	-98.69%		-.--%	-

05-29	R&R Real Estate Investment Trust Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-29	R&R Real Estate Investment Trust Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.105	1.442	2.747	3.077	5.282	3.419
Change	-	30.54%	90.51%	12.01%	71.67%	-35.28%
Enterprise Value (EV) ¹	73.23	64.49	60.47	52.75	45.67	48.02
Change	-	-11.95%	-6.23%	-12.76%	-13.43%	5.15%
P/E	31.3x	4.35x	-4.63x	-6.66x	-0.34x	3x
PBR	0.06x	0.07x	0.13x	0.15x	1.15x	0.27x
PEG	-	0x	0x	0.3x	-0x	-0x
Capitalization / Revenue	0.04x	0.04x	0.08x	0.09x	0.16x	0.12x
EV / Revenue	2.39x	1.89x	1.69x	1.52x	1.42x	1.71x
EV / EBITDA	9.16x	5.86x	5.34x	4.94x	6.01x	13.1x
EV / EBIT	20.6x	9.7x	9.07x	9.07x	13.8x	-290x
EV / FCF	17.7x	10.7x	8.81x	7.84x	2.47x	-3.79x
FCF Yield	5.64%	9.37%	11.4%	12.8%	40.5%	-26.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.000999	0.008999	-0.0159	-0.0119	-0.388	0.028
Distribution rate	-	-	-	-	-	-
Net sales ¹	30.65	34.18	35.76	34.63	32.23	28.07
EBITDA ¹	7.998	11	11.33	10.67	7.593	3.676
EBIT ¹	3.548	6.645	6.666	5.817	3.306	-0.1657
Net income ¹	0.3573	2.612	-0.5929	-0.4615	-15.45	7.867
Net Debt ¹	72.13	63.04	57.72	49.68	40.39	44.6
Reference price ²	0.0312	0.0391	0.0736	0.0795	0.1322	0.0839
Nbr of stocks (in thousands)	35,351	36,877	37,324	38,702	39,958	40,759
Announcement Date	29/4/21	29/4/22	27/4/23	30/4/24	29/4/25	28/4/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VICI PROPERTIES, INC.	9.23x	11.07x	13.4x	6.7%	29.76B
HOST HOTELS & RESORTS, INC.	18.26x	3.33x	11.28x	5.73%	16.86B
GAMING AND LEISURE PROPERTIES, INC.	13.86x	12.02x	12.89x	7.06%	12.82B
RYMAN HOSPITALITY PROPERTIES, INC.	30.27x	3.99x	12.77x	3.95%	7.63B
APPLE HOSPITALITY REIT, INC.	23.63x	3.71x	11.79x	5.9%	3.84B
PARK HOTELS & RESORTS INC.	33.76x	2.62x	10.9x	7.01%	2.92B
JAPAN HOTEL REIT INVESTMENT CORPORATION	16.3x	13.72x	16.66x	6.71%	2.84B
CAPITALAND ASCOTT TRUST	18.54x	7.65x	18.18x	6.63%	2.76B
Average	20.48x	7.27x	13.48x	6.21%	9.93B
Weighted average by Cap.	16.09x	8.21x	12.92x	6.26%