Company Valuation: Richardson Electronics, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 112.9 190.9 234.5 159.8 129 250.1 - -
Change - 69.01% 22.89% -31.88% -19.27% 93.9% - -
Enterprise Value (EV) 112.9 153.4 212 159.8 129 250.1 250.1 250.1
Change - 35.82% 38.23% -24.64% -19.27% 93.9% 0% 0%
P/E 65.8x 10.7x 10.7x - -112x 67.4x 44.1x 28.6x
PBR - - - - - - - -
PEG - 0x 0.6x - - -0x 0.8x 0.5x
Capitalization / Revenue - 0.85x 0.89x 0.81x 0.62x 1.15x 1.06x 0.98x
EV / Revenue - 0x 0x 0x 0x 1.15x 1.06x 0.98x
EV / EBITDA - 0x 0x 0x 0x 36.1x 21.5x -
EV / EBIT - 0x 0x 0x -0x 65.7x 35.7x 21.9x
EV / FCF - -0x -0x 0x 0x -137x 36.5x 36.8x
FCF Yield - -0.63% -6.64% 1.55% 6% -0.73% 2.74% 2.72%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.13 1.31 1.55 - -0.08 0.255 0.39 0.6
Distribution rate - - - - - - - -
Net sales 1 - 224.6 262.7 196.5 208.9 217.8 235 254.7
EBITDA 1 - 19.38 28.65 4.655 1.539 6.92 11.63 -
EBIT 1 - 15.96 24.98 0.348 -2.463 3.805 7.015 11.4
Net income 1 1.655 17.93 22.33 0.061 -1.143 3.63 5.625 8.6
Net Debt - -37.47 -22.52 - - - - -
Reference price 2 8.55 13.97 16.59 11.19 8.95 17.18 17.18 17.18
Nbr of stocks (in thousands) 13,208 13,661 14,137 14,278 14,411 14,557 - -
Announcement Date 2/8/21 20/7/22 19/7/23 24/7/24 23/7/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32.56x5.86x18.14x0.67% 186B
13.42x0.29x6.56x3.8% 101B
30.79x12.14x25.9x0.39% 99.33B
41.44x6.56x21.43x0.91% 85.56B
20.37x1.17x13.1x0.55% 65.49B
70.15x6.82x33.15x0.24% 63.32B
18.82x3.23x12.21x1.46% 59.35B
68.43x8.16x34.62x0.01% 54.31B
37.57x8.33x25.45x1.03% 44.36B
Average 37.06x 5.84x 21.17x 1.01% 84.33B
Weighted average by Cap. 34.65x 5.79x 19.94x 1.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RELL Stock
  4. RE3 Stock
  5. Valuation Richardson Electronics, Ltd.