|
Market Closed -
Oslo Bors
22:45:00 28/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 98.90 NOK | +2.17% |
|
+2.22% | -6.87% |
| 08-26 | Scatec ASA Calls All Outstanding SCATC04 Bonds On September 8, 2026 | CI |
| 08-25 | Scatec Asa Successfully Issues NOK 1,500 Million Senior Unsecured Green Bonds | CI |
Company Valuation: Scatec ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,255 | 12,478 | 13,055 | 12,643 | 16,877 | 15,809 | - | - |
| Change | - | -48.56% | 4.62% | -3.16% | 33.49% | -6.33% | - | - |
| Enterprise Value (EV) 1 | 39,204 | 32,056 | 36,339 | 37,282 | 42,540 | 45,294 | 55,339 | 57,755 |
| Change | - | -18.23% | 13.36% | 2.59% | 14.1% | 6.47% | 22.18% | 4.37% |
| P/E | 62.9x | -9.36x | 20.8x | 9.65x | 16.2x | 34.3x | 11.7x | 7.58x |
| PBR | 2.62x | 1.51x | 1.5x | 1.19x | 1.67x | 1.52x | 1.32x | 1.14x |
| PEG | - | 0x | -0x | 0x | -0.8x | -0.6x | 0x | 0.1x |
| Capitalization / Revenue | 6.38x | 3.33x | 2.77x | 1.92x | 3.22x | 2.84x | 1.97x | 1.52x |
| EV / Revenue | 10.3x | 8.55x | 7.7x | 5.67x | 8.12x | 8.14x | 6.88x | 5.54x |
| EV / EBITDA | 13.5x | 12.5x | 10.2x | 6.88x | 10.6x | 10.8x | 9.18x | 7.54x |
| EV / EBIT | 19.5x | 44.3x | 13.8x | 9.03x | 15x | 16.8x | 13.2x | 10.5x |
| EV / FCF | 3.86x | -26.1x | -7.32x | -266x | -11.9x | -9.09x | -4.24x | -76.7x |
| FCF Yield | 25.9% | -3.84% | -13.7% | -0.38% | -8.39% | -11% | -23.6% | -1.3% |
| Dividend per Share 2 | 2.54 | 1.94 | - | - | - | 0.09 | 0.53 | 0.962 |
| Rate of return | 1.66% | 2.47% | - | - | - | 0.09% | 0.54% | 0.97% |
| EPS 2 | 2.43 | -8.4 | 3.95 | 8.24 | 6.54 | 2.88 | 8.438 | 13.05 |
| Distribution rate | 105% | -23.1% | - | - | - | 3.13% | 6.28% | 7.37% |
| Net sales 1 | 3,803 | 3,751 | 4,721 | 6,574 | 5,238 | 5,564 | 8,040 | 10,423 |
| EBITDA 1 | 2,903 | 2,555 | 3,567 | 5,421 | 4,013 | 4,201 | 6,029 | 7,656 |
| EBIT 1 | 2,012 | 723 | 2,625 | 4,127 | 2,845 | 2,694 | 4,198 | 5,489 |
| Net income 1 | 388 | -1,334 | 628 | 1,309 | 1,045 | 459.5 | 1,342 | 2,076 |
| Net Debt 1 | 14,949 | 19,578 | 23,284 | 24,639 | 25,663 | 29,485 | 39,530 | 41,946 |
| Reference price 2 | 152.75 | 78.60 | 82.15 | 79.50 | 106.20 | 98.90 | 98.90 | 98.90 |
| Nbr of stocks (in thousands) | 158,792 | 158,756 | 158,917 | 159,028 | 158,917 | 159,849 | - | - |
| Announcement Date | 3/2/22 | 3/2/23 | 26/1/24 | 31/1/25 | 30/1/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.34x | 8.14x | 10.78x | 0.09% | 1.69B | |
| 19.92x | 9.69x | 15.88x | 2.3% | 26.47B | |
| 75.41x | 18.72x | 22.25x | -.--% | 22.59B | |
| 28.81x | 8.11x | 10.41x | 1.28% | 17.01B | |
| 12.34x | 5.44x | 9.11x | 3.08% | 7.83B | |
| Average | 34.16x | 10.02x | 13.69x | 1.35% | 15.12B | |
| Weighted average by Cap. | 38.04x | 11.56x | 15.74x | 1.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SSO Stock
- Valuation Scatec ASA
Select your edition
All financial news and data tailored to specific country editions
