Valuation Sectra AB OTC Markets

Stocks

Delayed OTC Markets Other stock markets 01:45:22 10/03/2026 HKT			5-day change	1st Jan Change
23.29 ^USD	+0.02%		-.--%	-22.26%

07-14	Sectra Wins Enterprise Imaging Software Deal from Canadian Hospital	MT
07-14	Hennick Humber Hospital Selects Sectra AB For Sectra One Cloud To Speed Up Patient Diagnostics With Improved Radiology Workflows	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	24,169	31,157	42,233	57,145	49,169	53,754	-	-
Change	-	28.91%	35.55%	35.31%	-13.96%	9.33%	-	-
Enterprise Value (EV) ¹	23,385	30,332	41,460	55,891	47,435	52,007	51,471	50,804
Change	-	29.71%	36.69%	34.81%	-15.13%	9.64%	-1.03%	-1.3%
P/E	76.6x	82.9x	98.7x	102x	87.1x	82x	63.8x	43.5x
PBR	22.2x	24x	26.9x	29.8x	23x	20.7x	16.4x	13.6x
PEG	-	4.2x	7.1x	3.2x	254.33x	5.1x	2.2x	0.9x
Capitalization / Revenue	12.4x	13.3x	14.3x	17.6x	13.9x	12.5x	10.6x	9.45x
EV / Revenue	12x	12.9x	14x	17.3x	13.4x	12.1x	10.2x	8.93x
EV / EBITDA	50.3x	55.4x	66.7x	67x	57x	52.5x	41x	30.6x
EV / EBIT	61x	66.6x	80.1x	77.3x	66.8x	60.7x	46.5x	33.4x
EV / FCF	43.1x	94.5x	-	68.8x	46.9x	105x	57.6x	42.2x
FCF Yield	2.32%	1.06%	-	1.45%	2.13%	0.96%	1.74%	2.37%
Dividend per Share ²	1	1.1	1.1	2.1	2.3	1.99	2.38	2.25
Rate of return	0.8%	0.68%	0.5%	0.71%	0.9%	0.71%	0.85%	0.81%
EPS ²	1.63	1.95	2.22	2.92	2.93	3.403	4.37	6.42
Distribution rate	61.3%	56.4%	49.5%	71.9%	78.5%	58.5%	54.5%	35%
Net sales ¹	1,949	2,351	2,964	3,240	3,542	4,301	5,070	5,689
EBITDA ¹	464.6	547.6	621.9	834.5	832.5	990.8	1,256	1,659
EBIT ¹	383.4	455.7	517.8	723	710.6	856.2	1,107	1,521
Net income ¹	314.8	375	428.4	563.4	563.8	695.4	897.3	1,236
Net Debt ¹	-784.4	-825.2	-772.9	-1,254	-1,734	-1,747	-2,283	-2,950
Reference price ²	124.80	161.70	219.20	296.60	255.20	279.00	279.00	279.00
Nbr of stocks (in thousands)	193,662	192,685	192,667	192,667	192,667	192,667	-	-
Announcement Date	3/6/22	2/6/23	5/6/24	5/6/25	5/6/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VEEVA SYSTEMS INC.	31.45x	6.99x	15.48x	-.--%	32.68B
PRO MEDICUS LIMITED	74.75x	64.34x	80.15x	0.46%	11.89B
HEARTFLOW, INC.	-32.12x	9.02x	-48.85x	-	2.21B
OMNICELL, INC.	55.19x	-	-	-.--%	1.96B
GENERATE BIOMEDICINES, INC.	-5.74x	56.51x	-5.72x	-	1.68B
XUNFEI HEALTHCARE TECHNOLOGY CO., LTD.	-107.45x	-	-	-	1.01B
ARBUTUS BIOPHARMA CORPORATION	6.03x	-	-	-	871M
B-SOFT CO.,LTD.	112x	-	-	1.19%	769M
ECHO IQ LIMITED	-59.43x	862.04x	-80.47x	-.--%	655M
Average	8.30x	199.78x	-7.88x	0.33%	5.97B
Weighted average by Cap.	35.15x	34.07x	26.24x	0.13%