Valuation Shandong High Speed Renewable Energy Group Limited

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 18/06/2026			5-day change	1st Jan Change
7.400 ^CNY	+4.23%		-0.80%	+3.50%

06-01	Shandong High Speed Renewable Energy Acquires 65% Stake in Hengyang Sunde Kaitian	MT
04-29	Shandong High Speed Renewable Energy Group Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,526	4,002	2,725	2,366	3,334	3,451	-	-
Change	-	-27.58%	-31.91%	-13.2%	40.94%	3.5%	-	-
Enterprise Value (EV)	5,526	4,002	2,725	2,366	3,334	3,451	3,451	3,451
Change	-	-27.58%	-31.91%	-13.2%	40.94%	3.5%	0%	0%
P/E	58.9x	47.4x	291x	171x	119x	23.5x	13.8x	11x
PBR	4.29x	2.86x	1.97x	1.69x	2.31x	2.24x	2.02x	1.79x
PEG	-	-3.4x	-3.3x	3.4x	1x	0x	0.2x	0.4x
Capitalization / Revenue	6.68x	2.23x	1.3x	1.63x	2.3x	2.05x	1.69x	1.5x
EV / Revenue	0x	0x	0x	0x	0x	2.05x	1.69x	1.5x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	16.6x	9.16x	7.22x
EV / FCF	-	-	-	0x	0x	23.9x	10.4x	8.52x
FCF Yield	-	-	-	6.33%	8.04%	4.18%	9.58%	11.7%
Dividend per Share ²	-	-	-	-	-	0.12	0.2	0.25
Rate of return	-	-	-	-	-	1.62%	2.7%	3.38%
EPS ²	0.199	0.1714	0.02	0.03	0.06	0.315	0.535	0.675
Distribution rate	-	-	-	-	-	38.1%	37.4%	37%
Net sales ¹	826.7	1,791	2,101	1,449	1,447	1,680	2,039	2,304
EBITDA	180.4	222.4	330.2	-	-	-	-	-
EBIT ¹	86.51	105.8	29.82	1.027	61.35	208	376.5	478
Net income ¹	80.51	84.98	8.851	13.04	30.3	165	280	355
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.724	8.121	5.810	5.130	7.150	7.400	7.400	7.400
Nbr of stocks (in thousands)	471,330	492,792	469,042	461,113	466,296	466,296	-	-
Announcement Date	4/3/22	19/4/23	29/4/24	22/4/25	28/4/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANDONG HIGH SPEED RENEWABLE ENERGY GROUP LIMITED	23.49x	-	-	1.62%	510M
WASTE CONNECTIONS, INC.	33.21x	4.76x	14.28x	0.91%	39.12B
GFL ENVIRONMENTAL INC.	-91.53x	3.55x	11.66x	0.14%	12.5B
CASELLA WASTE SYSTEMS, INC.	565.83x	3.24x	13.97x	-.--%	5.53B
JIANGSU HUAHONG TECHNOLOGY CO., LTD.	51.57x	-	-	-	3.97B
CLEANAWAY WASTE MANAGEMENT LIMITED	39.08x	1.7x	8.39x	2.84%	3.72B
ZHEFU HOLDING GROUP CO., LTD.	18.73x	-	-	-	3.72B
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	16.17x	-	-	-	3.56B
GRANDBLUE ENVIRONMENT CO., LTD.	10.22x	-	-	4.29%	3.48B
SECURE WASTE INFRASTRUCTURE CORP.	24.54x	3.64x	10.37x	1.97%	3.28B
Average	69.13x	3.38x	11.74x	1.68%	7.94B
Weighted average by Cap.	49.01x	4.15x	13.20x	1.03%