Company Valuation: Shenyu Communication Technology Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,500 2,559 1,960 2,849 9,641 6,475
Change - 2.37% -23.41% 45.38% 238.36% -32.84%
Enterprise Value (EV) 1 2,221 2,305 1,702 2,578 9,381 6,092
Change - 3.76% -26.14% 51.48% 263.83% -35.06%
P/E 37.8x 37.1x 45.7x 57.1x 128x 89.5x
PBR 2.76x 2.73x 2.03x 2.76x 9.22x 5.65x
PEG - 6.33x -1.2x 3.4x 2.4x -19.24x
Capitalization / Revenue 4.02x 3.05x 2.55x 3.77x 11x 7.67x
EV / Revenue 3.57x 2.74x 2.22x 3.42x 10.7x 7.21x
EV / EBITDA 22.9x 21.6x 20.1x 29.3x 115x 47.1x
EV / EBIT 33.8x 34.2x 41.1x 55.2x 245x 72.7x
EV / FCF -25.7x 335x -310x -465x 310x 37.5x
FCF Yield -3.9% 0.3% -0.32% -0.22% 0.32% 2.67%
Dividend per Share 2 0.0789 0.09 0.09 0.2 0.27 0.24
Rate of return 0.57% 0.62% 0.82% 1.25% 0.49% 0.65%
EPS 2 0.3684 0.39 0.24 0.28 0.43 0.41
Distribution rate 21.4% 23.1% 37.5% 71.4% 62.8% 58.5%
Net sales 1 621.5 839.7 768.4 755 877.1 844.6
EBITDA 1 97.21 106.7 84.85 88.11 81.88 129.3
EBIT 1 65.68 67.44 41.45 46.71 38.28 83.82
Net income 1 61.84 69.69 43.2 50.45 79.54 73.99
Net Debt 1 -278.5 -254.4 -257.8 -270.9 -259.6 -382.8
Reference price 2 13.91 14.48 10.96 15.99 55.16 36.68
Nbr of stocks (in thousands) 179,697 176,728 178,823 178,193 174,778 176,526
Announcement Date 15/3/21 28/3/22 14/4/23 15/4/24 27/3/25 20/4/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 723M
26.41x1.71x13.44x0.83% 41.04B
44.26x7.96x33.96x - 10.14B
90.53x3.05x57.11x - 7.01B
19.34x1x8.28x2.29% 6.86B
15.67x0.38x6.2x0.78% 6.41B
17.9x2.13x12.14x1.66% 5.36B
37.92x2.97x25.79x0.12% 4.63B
Average 36.01x 2.74x 22.42x 1.13% 10.27B
Weighted average by Cap. 32.80x 2.54x 19.37x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 300563 Stock
  4. Valuation Shenyu Communication Technology Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!