|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0966 SEK | +0.62% |
|
-3.98% | -5.85% |
| 05-12 | Starbreeze reports decline in revenue and operating profit | FW |
| 05-12 | Starbreeze AB Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Starbreeze AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 727.4 | 1,140 | 695.8 | 309 | 170.3 | 160.7 | - | - |
| Change | - | 56.75% | -38.98% | -55.59% | -44.9% | -5.62% | - | - |
| Enterprise Value (EV) 1 | 727.4 | 1,140 | 348.5 | -38.22 | 67.66 | 127.7 | 165.7 | 160.7 |
| Change | - | 56.75% | -69.44% | -110.97% | 277.04% | 88.75% | 29.76% | -3.02% |
| P/E Ratio | - | - | 2.46x | -1.61x | -0.41x | -1.37x | - | - |
| PBR | - | - | 0.77x | 0.44x | 0.73x | 1.37x | 1.37x | - |
| PEG | - | - | - | 0x | -0x | 0x | - | - |
| Capitalization / Revenue | 5.79x | 8.94x | 1.1x | 1.66x | 0.77x | 1.12x | 1.15x | 1.16x |
| EV / Revenue | 5.79x | 8.94x | 0.55x | -0.21x | 0.31x | 0.89x | 1.18x | 1.16x |
| EV / EBITDA | - | 17.2x | 0.79x | -0.39x | 2.33x | 3.33x | 3.22x | 2.95x |
| EV / EBIT | -13.5x | 169x | 1.83x | 0.21x | -0.17x | -1.18x | 22.1x | 23x |
| EV / FCF | - | -14.5x | -28.1x | 0.19x | -0.51x | -1.88x | -4.6x | -5.74x |
| FCF Yield | - | -6.89% | -3.56% | 536% | -198% | -53.2% | -21.7% | -17.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | 0.19 | -0.13 | -0.25 | -0.07 | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 125.7 | 127.6 | 633.5 | 185.9 | 221 | 143 | 140 | 138 |
| EBITDA 1 | - | 66.38 | 439.3 | 97.64 | 29 | 38.3 | 51.4 | 54.4 |
| EBIT 1 | -53.72 | 6.746 | 190.3 | -182.4 | -400.9 | -108.4 | 7.5 | 7 |
| Net income 1 | - | -59.81 | 207.6 | -199.3 | -399.3 | -110 | 6 | 6 |
| Net Debt 1 | - | - | -347.3 | -347.2 | -102.6 | -33 | 5 | - |
| Reference price 2 | 1.0020 | 1.5790 | 0.4680 | 0.2096 | 0.1026 | 0.0960 | 0.0960 | 0.0960 |
| Nbr of stocks (in thousands) | 724,609 | 724,609 | 1,476,762 | 1,476,762 | 1,624,438 | 1,624,438 | - | - |
| Announcement Date | 16/2/22 | 16/2/23 | 15/2/24 | 18/2/25 | 19/2/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.37x | 0.89x | 3.33x | - | 16.95M | |
| 22.88x | 8.8x | 14.58x | 0.93% | 2,952B | |
| 96.11x | 38.96x | 65.14x | -.--% | 312B | |
| 113.98x | 33.86x | 114.56x | 0.16% | 114B | |
| 85.72x | 17.21x | 37.54x | -.--% | 106B | |
| 170.71x | 9.86x | 25.16x | -.--% | 88.18B | |
| 408.41x | 17.58x | 70.81x | -.--% | 81.03B | |
| 27.13x | 1.38x | 10.69x | -.--% | 50.49B | |
| 122.04x | 4.48x | 22.78x | -.--% | 39.08B | |
| 97.87x | 5.08x | 24.66x | -.--% | 31.43B | |
| Average | 114.35x | 13.81x | 38.93x | 0.12% | 377.45B | |
| Weighted average by Cap. | 46.90x | 12.32x | 24.00x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- STAR B Stock
- Valuation Starbreeze AB
Select your edition
All financial news and data tailored to specific country editions
