Valuation Swatch Group Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 23:30:14 04/08/2026 HKT			5-day change	1st Jan Change
37.25 ^CHF	+2.90%		+9.40%	+8.10%

07-29	Kepler Cheuvreux Upgrades Swatch Group to Buy, Boosts PT	MT
07-24	SBG Securities Upgrades Swatch Group to Hold, Boosts PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,175	13,103	11,658	8,455	8,803	9,420	-	-
Change	-	-7.56%	-11.03%	-27.47%	4.11%	7.01%	-	-
Enterprise Value (EV) ¹	11,619	10,565	9,672	7,081	7,610	8,241	8,233	8,217
Change	-	-9.07%	-8.45%	-26.78%	7.46%	8.29%	-0.1%	-0.19%
P/E	18.9x	16.9x	13.6x	44.1x	3,365x	37.4x	23.8x	18.4x
PBR	1.24x	1.13x	0.97x	0.7x	0.75x	0.81x	0.8x	0.79x
PEG	-	3.16x	1.78x	-0.6x	-34.1x	0x	0.4x	0.6x
Capitalization / Revenue	1.94x	1.75x	1.48x	1.26x	1.4x	1.44x	1.36x	1.31x
EV / Revenue	1.59x	1.41x	1.23x	1.05x	1.21x	1.26x	1.19x	1.14x
EV / EBITDA	7.96x	6.75x	6.12x	9.84x	13.6x	10.9x	8.37x	7.17x
EV / EBIT	11.4x	9.12x	8.12x	23.3x	56.4x	23.9x	14.7x	11.5x
EV / FCF	11.6x	31.4x	-56.9x	-32.8x	136x	31x	11x	11.8x
FCF Yield	8.63%	3.19%	-1.76%	-3.05%	0.74%	3.23%	9.05%	8.5%
Dividend per Share ²	5.5	6	6.5	4.5	4.5	4.598	5.171	5.619
Rate of return	1.97%	2.28%	2.84%	2.73%	2.67%	2.54%	2.85%	3.1%
EPS ²	14.77	15.56	16.75	3.74	0.05	4.85	7.62	9.834
Distribution rate	37.2%	38.6%	38.8%	120%	9,000%	94.8%	67.9%	57.1%
Net sales ¹	7,313	7,499	7,888	6,735	6,280	6,561	6,909	7,206
EBITDA ¹	1,459	1,565	1,581	720	558	753.9	983.6	1,146
EBIT ¹	1,021	1,158	1,191	304	135	344.8	561.7	712.2
Net income ¹	765	807	869	193	3	218.9	361.6	458.2
Net Debt ¹	-2,556	-2,538	-1,986	-1,374	-1,193	-1,179	-1,187	-1,203
Reference price ²	279.00	263.00	228.60	165.00	168.25	181.30	181.30	181.30
Nbr of stocks (in thousands)	51,771	51,808	51,836	51,872	51,767	51,996	-	-
Announcement Date	25/1/22	24/1/23	23/1/24	30/1/25	30/1/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SEIKO GROUP CORPORATION	28.62x	2.07x	15.03x	1.06%	4.44B
CITIZEN WATCH CO., LTD.	18.69x	1.39x	9.84x	2.19%	3.51B
MOVADO GROUP, INC.	20.81x	-	-	-	627M
KDDL LIMITED	49.06x	-	-	0.35%	446M
FOSSIL GROUP, INC.	-16.59x	0.49x	9.31x	-	348M
Average	20.12x	1.32x	11.39x	1.2%	1.88B
Weighted average by Cap.	23.67x	1.72x	12.59x	1.49%