Valuation T.RAD Co., Ltd.

Stocks

Delayed Japan Exchange Other stock markets 09:47:03 17/07/2026 HKT			5-day change	1st Jan Change
1,470.00 ^JPY	-3.73%		-0.54%	+79.05%

05-25	T.RAD Co., Ltd. Revises Second Quarter-End and Year-End Dividend Guidance for the Fiscal Year Ending March 2027	CI
05-25	T.Rad Co., Ltd. Proposes Year End Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	14,767	16,324	15,303	25,750	23,470	43,875
Change	-	10.55%	-6.26%	68.27%	-8.85%	86.94%
Enterprise Value (EV) ¹	19,221	22,226	27,749	30,515	28,295	49,494
Change	-	15.64%	24.85%	9.97%	-7.27%	74.92%
P/E	-11.9x	4.84x	-4.26x	20.7x	5.59x	5.25x
PBR	0.36x	0.37x	0.36x	0.57x	0.48x	0.83x
PEG	-	-0x	0x	-0x	0x	0x
Capitalization / Revenue	0.13x	0.12x	0.1x	0.16x	0.15x	0.27x
EV / Revenue	0.17x	0.17x	0.19x	0.19x	0.18x	0.3x
EV / EBITDA	2.5x	2.04x	3.75x	2.89x	2.18x	2.93x
EV / EBIT	15.2x	4.41x	26.4x	7.01x	3.87x	4.4x
EV / FCF	7.91x	74.7x	-7.62x	4.03x	33.6x	14.5x
FCF Yield	12.6%	1.34%	-13.1%	24.8%	2.98%	6.9%
Dividend per Share ²	-	16	8	18	24	56
Rate of return	-	6.41%	3.41%	4.57%	6.57%	7.23%
EPS ²	-17.15	51.59	-55.08	19.05	65.38	147.8
Distribution rate	-	31%	-14.5%	94.5%	36.7%	37.9%
Net sales ¹	113,046	133,581	149,413	158,659	159,235	162,278
EBITDA ¹	7,685	10,878	7,399	10,570	12,972	16,900
EBIT ¹	1,265	5,042	1,050	4,351	7,317	11,250
Net income ¹	-1,239	3,600	-3,595	1,245	4,250	8,765
Net Debt ¹	4,454	5,902	12,446	4,765	4,825	5,619
Reference price ²	204.10	249.80	234.60	393.50	365.50	775.00
Nbr of stocks (in thousands)	72,351	65,350	65,230	65,437	64,212	56,613
Announcement Date	29/6/21	28/6/22	27/6/23	21/6/24	17/6/25	5/6/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
T.RAD CO., LTD.	-	-	-	-	534M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	22.92x	1.54x	11.94x	1.64%	48.73B
WEICHAI POWER CO., LTD.	17.24x	0.7x	5.17x	3.38%	34.49B
DENSO CORPORATION	12.14x	0.65x	5.41x	3.75%	32.44B
HYUNDAI MOBIS CO.,LTD	10.36x	0.63x	8.23x	1.42%	29.3B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	13.36x	2.42x	8.48x	4.37%	19.63B
MAGNA INTERNATIONAL INC.	10.95x	0.51x	5.02x	2.99%	18.04B
CONTINENTAL AG	12.12x	1.06x	6.03x	4.14%	16.58B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	27.22x	1.09x	11.34x	0.59%	15.55B
NINGBO TUOPU GROUP CO.,LTD.	29.46x	2.73x	16.22x	1.03%	13.99B
Average	17.31x	1.26x	8.65x	2.59%	22.93B
Weighted average by Cap.	17.07x	1.17x	8.47x	2.59%