Valuation United Rentals, Inc.

Stocks

Market Closed - NYSE Other stock markets 04:00:02 23/06/2026 HKT			Pre-market 20:06:31
1,092.68 ^USD	+1.47%		1,083.50	-0.84%

06-10	Raymond James Adjusts Price Target on United Rentals to $1,275 From $1,100, Maintains Outperform Rating	MT
06-09	Argus Adjusts Price Target on United Rentals to $1,200 From $900	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,056	24,634	38,867	46,227	51,497	68,453	-	-
Change	-	2.4%	57.78%	18.94%	11.4%	32.93%	-	-
Enterprise Value (EV) ¹	33,597	35,898	50,022	59,176	65,267	82,957	83,003	83,087
Change	-	6.85%	39.35%	18.3%	10.29%	27.1%	0.06%	0.1%
P/E	17.5x	12x	16.3x	18.2x	21x	24.9x	21.4x	18.9x
PBR	6.33x	3.56x	4.83x	5.42x	5.69x	7.06x	6.31x	5.48x
PEG	-	0.2x	0.9x	1.88x	-101.56x	1.8x	1.3x	1.4x
Capitalization / Revenue	2.48x	2.12x	2.71x	3.01x	3.2x	3.97x	3.7x	3.45x
EV / Revenue	3.46x	3.08x	3.49x	3.86x	4.05x	4.81x	4.48x	4.19x
EV / EBITDA	7.61x	6.39x	7.3x	8.26x	8.91x	10.6x	9.86x	9.11x
EV / EBIT	14.8x	11.1x	13.1x	14.6x	16.4x	18.9x	17.1x	15.7x
EV / FCF	22.6x	20.7x	21.7x	74.6x	29.9x	37x	32.4x	25.5x
FCF Yield	4.43%	4.82%	4.61%	1.34%	3.34%	2.7%	3.09%	3.92%
Dividend per Share ²	-	-	5.92	6.52	7.16	7.736	8.549	9.468
Rate of return	-	-	1.03%	0.93%	0.88%	0.71%	0.78%	0.87%
EPS ²	19.04	29.65	35.28	38.69	38.61	43.85	51.16	57.83
Distribution rate	-	-	16.8%	16.9%	18.5%	17.6%	16.7%	16.4%
Net sales ¹	9,716	11,642	14,332	15,345	16,099	17,241	18,515	19,828
EBITDA ¹	4,414	5,618	6,857	7,160	7,328	7,798	8,422	9,120
EBIT ¹	2,277	3,232	3,827	4,065	3,973	4,379	4,857	5,301
Net income ¹	1,386	2,105	2,424	2,575	2,494	2,732	3,084	3,415
Net Debt ¹	9,541	11,264	11,155	12,949	13,770	14,504	14,550	14,635
Reference price ²	332.29	355.42	573.42	704.44	809.32	1,092.68	1,092.68	1,092.68
Nbr of stocks (in thousands)	72,394	69,308	67,781	65,622	63,630	62,647	-	-
Announcement Date	26/1/22	25/1/23	24/1/24	29/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITED RENTALS, INC.	24.92x	4.81x	10.64x	0.71%	68.45B
EQUIPMENTSHARE.COM INC.	51.1x	1.91x	5.19x	-.--%	6.55B
HERC HOLDINGS INC.	29.46x	2.73x	6.35x	1.87%	5.12B
MCGRATH RENTCORP	18.54x	-	-	1.67%	2.91B
WILLIS LEASE FINANCE CORPORATION	16.62x	-	-	-	1.47B
KANAMOTO CO.,LTD.	14.13x	0.68x	2.69x	2.05%	1.14B
Average	25.80x	2.53x	6.22x	1.26%	14.28B
Weighted average by Cap.	26.69x	4.39x	9.82x	0.78%