|
Market Closed -
NYSE
04:00:02 28/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 89.16 USD | -1.07% |
|
-4.57% | +15.05% |
Company Valuation: Unum Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,023 | 8,163 | 8,820 | 13,336 | 12,968 | 14,115 | - | - |
| Change | - | 62.49% | 8.05% | 51.2% | -2.76% | 8.84% | - | - |
| Enterprise Value (EV) | 8,391 | 11,473 | 8,820 | 13,336 | 12,968 | 14,115 | 14,115 | 14,115 |
| Change | - | 36.74% | -23.13% | 51.2% | -2.76% | 8.84% | 0% | 0% |
| P/E | 6.11x | 6.31x | 6.96x | 7.72x | 18.1x | 12.6x | 10.4x | 9.4x |
| PBR | 0.44x | 0.88x | 0.91x | 1.19x | 1.15x | 1.27x | 1.18x | 1.1x |
| PEG | - | 0.1x | - | 0.2x | -0.3x | 0.2x | 0.5x | 0.9x |
| Capitalization / Revenue | 0.42x | 0.68x | 0.71x | 1.03x | 0.98x | 1.17x | 1.11x | 1.06x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.17x | 1.11x | 1.06x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.13x | 7.04x | - |
| EV / FCF | - | - | - | - | - | - | 11,762,195x | - |
| FCF Yield | - | - | - | - | - | - | 0% | - |
| Dividend per Share 2 | 1.17 | 1.26 | 1.39 | 1.57 | 1.76 | 1.935 | 2.089 | 2.229 |
| Rate of return | 4.76% | 3.07% | 3.07% | 2.15% | 2.27% | 2.17% | 2.34% | 2.5% |
| EPS 2 | 4.02 | 6.5 | 6.5 | 9.46 | 4.27 | 7.08 | 8.597 | 9.487 |
| Distribution rate | 29.1% | 19.4% | 21.4% | 16.6% | 41.2% | 27.3% | 24.3% | 23.5% |
| Net sales 1 | 11,937 | 12,007 | 12,422 | 12,922 | 13,182 | 12,112 | 12,678 | 13,265 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,302 | 1,744 | 2,127 | 2,211 | 1,986 | 1,979 | 2,004 | - |
| Net income 1 | 824.2 | 1,314 | 1,284 | 1,779 | 738.5 | 1,144 | 1,325 | 1,338 |
| Net Debt | 3,367 | 3,311 | - | - | - | - | - | - |
| Reference price 2 | 24.57 | 41.03 | 45.22 | 73.03 | 77.50 | 89.16 | 89.16 | 89.16 |
| Nbr of stocks (in thousands) | 204,453 | 198,941 | 195,046 | 182,612 | 167,331 | 158,307 | - | - |
| Announcement Date | 1/2/22 | 31/1/23 | 30/1/24 | 4/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.59x | - | - | 2.17% | 14.11B | ||
| 4.1x | 1.38x | - | 4.66% | 132B | ||
| 6.62x | 4.94x | - | 5.45% | 130B | ||
| 12.19x | - | - | 2.94% | 95.22B | ||
| 15.88x | - | - | 3.07% | 74.66B | ||
| 13.59x | 1.03x | 1.04x | 4.28% | 72.42B | ||
| 14.78x | - | - | 3.77% | 69.98B | ||
| 12.73x | - | - | 2.34% | 63.53B | ||
| 17.15x | 3.25x | - | 2% | 61.16B | ||
| 17.52x | - | - | 2.93% | 58.52B | ||
| Average | 12.72x | 2.65x | 1.04x | 3.36% | 77.21B | |
| Weighted average by Cap. | 11.44x | 2.77x | 1.04x | 3.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UNM Stock
- Valuation Unum Group
Select your edition
All financial news and data tailored to specific country editions
















