Valuation Unum Group

Stocks

Real-time Estimate Cboe BZX 01:44:17 27/10/2026 HKT			5-day change	1st Jan Change
90.99 ^USD	+0.79%		-0.74%	+17.54%

10-20	ABLT AI Inc. announced that it has received $3.4 million in funding from Cultivation Capital, LLC, ManchesterStory Group, LLC, Plug and Play, LLC, Unum Group	CI
10-16	Unum Keeps Quarterly Dividend at $0.505 per Share, Payable Nov. 20 to Holders of Record Oct. 30	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,023	8,163	8,820	13,336	12,968	14,292	-	-
Change	-	62.49%	8.05%	51.2%	-2.76%	10.21%	-	-
Enterprise Value (EV)	8,391	11,473	8,820	13,336	12,968	14,292	14,292	14,292
Change	-	36.74%	-23.13%	51.2%	-2.76%	10.21%	0%	0%
P/E	6.11x	6.31x	6.96x	7.72x	18.1x	12.8x	10.5x	9.52x
PBR	0.44x	0.88x	0.91x	1.19x	1.15x	1.28x	1.2x	1.12x
PEG	-	0.1x	-	0.2x	-0.3x	0.2x	0.5x	0.9x
Capitalization / Revenue	0.42x	0.68x	0.71x	1.03x	0.98x	1.18x	1.13x	1.08x
EV / Revenue	0x	0x	0x	0x	0x	1.18x	1.13x	1.08x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.22x	7.13x	-
EV / FCF	-	-	-	-	-	-	11,909,948x	-
FCF Yield	-	-	-	-	-	-	0%	-
Dividend per Share ²	1.17	1.26	1.39	1.57	1.76	1.932	2.094	2.229
Rate of return	4.76%	3.07%	3.07%	2.15%	2.27%	2.14%	2.32%	2.47%
EPS ²	4.02	6.5	6.5	9.46	4.27	7.08	8.597	9.487
Distribution rate	29.1%	19.4%	21.4%	16.6%	41.2%	27.3%	24.4%	23.5%
Net sales ¹	11,937	12,007	12,422	12,922	13,182	12,112	12,678	13,265
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,302	1,744	2,127	2,211	1,986	1,979	2,004	-
Net income ¹	824.2	1,314	1,284	1,779	738.5	1,144	1,325	1,338
Net Debt	3,367	3,311	-	-	-	-	-	-
Reference price ²	24.57	41.03	45.22	73.03	77.50	90.28	90.28	90.28
Nbr of stocks (in thousands)	204,453	198,941	195,046	182,612	167,331	158,307	-	-
Announcement Date	1/2/22	31/1/23	30/1/24	4/2/25	5/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNUM GROUP	12.75x	-	-	2.14%	14.29B
CHINA LIFE INSURANCE COMPANY LIMITED	4.06x	1.36x	-	4.72%	130B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.51x	4.93x	-	5.54%	129B
AIA GROUP LIMITED	11.95x	-	-	3%	93.35B
MANULIFE FINANCIAL CORPORATION	15.57x	-	-	3.13%	73.54B
GENERALI	13.31x	1.02x	1.03x	4.37%	71.28B
FUBON FINANCIAL HOLDING CO., LTD.	14.46x	-	-	3.74%	68.11B
METLIFE, INC.	12.58x	-	-	2.37%	62.8B
AFLAC INCORPORATED	16.94x	3.2x	-	2.03%	60.42B
GREAT-WEST LIFECO INC.	17.15x	-	-	2.99%	57.53B
Average	12.53x	2.63x	1.03x	3.4%	76.06B
Weighted average by Cap.	11.24x	2.76x	1.03x	3.79%