|
Delayed
Toronto S.E.
00:36:02 20/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 3.110 CAD | -5.76% |
|
+21.48% | -2.51% |
| 08-14 | VerticalScope Holdings Inc., Q2 2026 Earnings Call, Aug 14, 2026 | |
| 08-14 | VerticalScope Holdings Q2 Loss Narrows, Revenue Falls | MT |
Company Valuation: VerticalScope Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 513.2 | 102.8 | 75.65 | 153.7 | 50.18 | 51.88 | - | - |
| Change | - | -79.97% | -26.42% | 103.21% | -67.36% | 3.39% | - | - |
| Enterprise Value (EV) 1 | 571.9 | 152.1 | 127.7 | 187.2 | 78.42 | 72.99 | 65.37 | 49.74 |
| Change | - | -73.39% | -16.08% | 46.64% | -58.11% | -6.93% | -10.44% | -23.9% |
| P/E | -40.9x | -4.16x | -15.4x | -10,276x | -6.3x | -17.8x | 713x | 21.6x |
| PBR | 5.33x | - | - | - | - | - | - | - |
| PEG | - | -0x | 0.2x | 103.1x | -0x | 0.3x | -7x | 0x |
| Capitalization / Revenue | 7.8x | 1.28x | 1.24x | 2.23x | 0.86x | 0.94x | 0.9x | 0.86x |
| EV / Revenue | 8.7x | 1.89x | 2.1x | 2.71x | 1.35x | 1.32x | 1.14x | 0.82x |
| EV / EBITDA | 19.7x | 4.93x | 5.43x | 6.28x | 3.72x | 4.02x | 3.19x | 2.28x |
| EV / EBIT | -76.3x | -6.33x | -42.7x | 25.6x | -16x | -49.7x | 11.8x | 11.3x |
| EV / FCF | -140x | 10.9x | 10.8x | 8.18x | 4.57x | 6.61x | 4.7x | 3.32x |
| FCF Yield | -0.71% | 9.19% | 9.24% | 12.2% | 21.9% | 15.1% | 21.3% | 30.2% |
| Dividend per Share 2 | - | - | - | - | - | - | 1 | 1 |
| Rate of return | - | - | - | - | - | - | 42.1% | 42.1% |
| EPS 2 | -0.59 | -1.16 | -0.23 | -0.0007 | -0.37 | -0.1333 | 0.00333 | 0.11 |
| Distribution rate | - | - | - | - | - | - | 30,030% | 909% |
| Net sales 1 | 65.76 | 80.49 | 60.9 | 69.05 | 58.15 | 55.15 | 57.35 | 60.56 |
| EBITDA 1 | 29.05 | 30.87 | 23.5 | 29.82 | 21.08 | 18.16 | 20.48 | 21.85 |
| EBIT 1 | -7.491 | -24.03 | -2.993 | 7.322 | -4.891 | -1.468 | 5.563 | 4.416 |
| Net income 1 | -12.26 | -24.77 | -4.951 | -0.0159 | -8.022 | -3.297 | -0.8244 | 2.477 |
| Net Debt 1 | 58.63 | 49.33 | 52.03 | 33.5 | 28.25 | 21.11 | 13.49 | -2.132 |
| Reference price 2 | 24.117 | 4.825 | 3.544 | 7.193 | 2.331 | 2.376 | 2.376 | 2.376 |
| Nbr of stocks (in thousands) | 21,281 | 21,311 | 21,349 | 21,372 | 21,525 | 21,837 | - | - |
| Announcement Date | 9/3/22 | 7/3/23 | 13/3/24 | 12/3/25 | 3/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -20.13x | 1.32x | 4.01x | -.--% | 51.88M | |
| 24.44x | 9.02x | 14.69x | 0.81% | 3,576B | |
| 113.25x | 48.87x | 79.33x | -.--% | 412B | |
| 65.93x | 13.91x | 29.33x | -.--% | 87.17B | |
| 436.31x | 18.76x | 73.88x | -.--% | 88.33B | |
| 149.86x | 8.77x | 22.39x | -.--% | 77.44B | |
| 39.22x | 1.97x | 15.74x | -.--% | 71.21B | |
| 126.46x | 5.2x | 25.08x | -.--% | 45.32B | |
| 164.74x | 5.23x | 20.14x | -.--% | 41.26B | |
| 27.08x | 5.55x | 26.65x | -.--% | 35.64B | |
| Average | 112.71x | 11.86x | 31.12x | 0.08% | 443.5B | |
| Weighted average by Cap. | 46.51x | 12.80x | 22.57x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORA Stock
- Valuation VerticalScope Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
