|
Market Closed -
Toronto S.E.
03:56:36 21/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 3.050 CAD | -2.24% |
|
+17.31% | -4.39% |
| 08-14 | VerticalScope Holdings Inc., Q2 2026 Earnings Call, Aug 14, 2026 | |
| 08-14 | VerticalScope Holdings Q2 Loss Narrows, Revenue Falls | MT |
Company Valuation: VerticalScope Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 513.2 | 102.8 | 75.65 | 153.7 | 50.18 | 48.35 | - | - |
| Change | - | -79.97% | -26.42% | 103.21% | -67.36% | -3.63% | - | - |
| Enterprise Value (EV) 1 | 571.9 | 152.1 | 127.7 | 187.2 | 78.42 | 70.07 | 64.85 | 46.22 |
| Change | - | -73.39% | -16.08% | 46.64% | -58.11% | -10.66% | -7.45% | -28.72% |
| P/E | -40.9x | -4.16x | -15.4x | -10,276x | -6.3x | -19x | 190x | 20.1x |
| PBR | 5.33x | - | - | - | - | - | - | - |
| PEG | - | -0x | 0.2x | 103.1x | -0x | 0.3x | -2x | 0x |
| Capitalization / Revenue | 7.8x | 1.28x | 1.24x | 2.23x | 0.86x | 0.88x | 0.84x | 0.8x |
| EV / Revenue | 8.7x | 1.89x | 2.1x | 2.71x | 1.35x | 1.27x | 1.13x | 0.76x |
| EV / EBITDA | 19.7x | 4.93x | 5.43x | 6.28x | 3.72x | 3.78x | 3.14x | 2.12x |
| EV / EBIT | -76.3x | -6.33x | -42.7x | 25.6x | -16x | -47.7x | 11.7x | 10.5x |
| EV / FCF | -140x | 10.9x | 10.8x | 8.18x | 4.57x | 6.1x | 4.55x | 3.08x |
| FCF Yield | -0.71% | 9.19% | 9.24% | 12.2% | 21.9% | 16.4% | 22% | 32.5% |
| Dividend per Share 2 | - | - | - | - | - | - | 1 | 1 |
| Rate of return | - | - | - | - | - | - | 45.2% | 45.2% |
| EPS 2 | -0.59 | -1.16 | -0.23 | -0.0007 | -0.37 | -0.1167 | 0.0117 | 0.11 |
| Distribution rate | - | - | - | - | - | - | 8,569% | 909% |
| Net sales 1 | 65.76 | 80.49 | 60.9 | 69.05 | 58.15 | 55.25 | 57.63 | 60.56 |
| EBITDA 1 | 29.05 | 30.87 | 23.5 | 29.82 | 21.08 | 18.55 | 20.67 | 21.85 |
| EBIT 1 | -7.491 | -24.03 | -2.993 | 7.322 | -4.891 | -1.468 | 5.563 | 4.416 |
| Net income 1 | -12.26 | -24.77 | -4.951 | -0.0159 | -8.022 | -3.297 | -0.8244 | 2.477 |
| Net Debt 1 | 58.63 | 49.33 | 52.03 | 33.5 | 28.25 | 21.71 | 16.49 | -2.132 |
| Reference price 2 | 24.117 | 4.825 | 3.544 | 7.193 | 2.331 | 2.214 | 2.214 | 2.214 |
| Nbr of stocks (in thousands) | 21,281 | 21,311 | 21,349 | 21,372 | 21,525 | 21,837 | - | - |
| Announcement Date | 9/3/22 | 7/3/23 | 13/3/24 | 12/3/25 | 3/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -18.98x | 1.27x | 3.78x | -.--% | 48.35M | |
| 24.44x | 9.02x | 14.7x | 0.81% | 3,573B | |
| 114.85x | 49.58x | 80.48x | -.--% | 418B | |
| 65.32x | 13.78x | 29.06x | -.--% | 86.36B | |
| 412.24x | 17.67x | 69.86x | -.--% | 83.5B | |
| 147.45x | 8.65x | 22.07x | -.--% | 76.19B | |
| 39.55x | 1.99x | 15.9x | -.--% | 71.81B | |
| 125.28x | 5.15x | 24.84x | -.--% | 44.9B | |
| 176.77x | 5.62x | 21.7x | -.--% | 44.28B | |
| 22.33x | 4.26x | 11.75x | 1.27% | 34.37B | |
| Average | 110.92x | 11.70x | 29.41x | 0.21% | 443.23B | |
| Weighted average by Cap. | 45.95x | 12.87x | 22.52x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORA Stock
- Valuation VerticalScope Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
