Company Valuation: Vineet Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025
Market Cap 1 439.3 381.7 446.2 287.6
Change - -13.12% 16.91% -35.54%
Enterprise Value (EV) 1 523.3 686.2 886.9 685
Change - 31.15% 29.24% -22.76%
P/E 6.62x 30.5x 43.6x -1.42x
PBR 1.32x 1.13x 1.28x 1.96x
PEG 0x -0.4x -2.4x 0x
Capitalization / Revenue 229,785x 179,783x 295,567x 373,778x
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT 4.66x 12.2x 17.5x -4.07x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1 - - -
Rate of return 2.1% - - -
EPS 2 7.201 1.359 1.11 -21.9
Distribution rate 13.9% - - -
Net sales 1,912 2,123 1,510 769.5
EBITDA 132.4 79.97 74.27 -143.3
EBIT 1 112.3 56.24 50.54 -168.3
Net income 1 66.39 12.52 10.27 -201.9
Net Debt 1 83.97 304.6 440.7 397.4
Reference price 2 47.65 41.40 48.40 31.20
Nbr of stocks (in thousands) 9,219 9,219 9,219 9,219
Announcement Date 5/9/22 5/9/23 4/9/24 2/9/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.82M
36.25x12.94x27.18x0.55% 1,089B
28.59x6.53x18.09x2.01% 643B
33.13x7.75x15.94x2.61% 465B
20.2x4.86x12.04x2.72% 359B
22.65x5.84x14.57x2.74% 303B
22.03x4.53x12.8x1.93% 267B
14.79x5.48x11.3x3.38% 226B
25.81x6.73x11.86x2.57% 212B
-48.4x5.8x32.01x2.45% 167B
Average 17.23x 6.72x 17.31x 2.33% 373.11B
Weighted average by Cap. 25.20x 8.11x 19.08x 1.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VINEETLAB Stock
  4. Valuation Vineet Laboratories Limited