|
Market Closed -
BURSA MALAYSIA
16:57:00 02/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.6050 MYR | -1.63% |
|
+4.31% | +202.50% |
Company Valuation: Visdynamics Holdings
Data adjusted to current consolidation scope
| Fiscal Period: October | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 51.76 | 154.4 | - | - |
| Change | - | 198.27% | - | - |
| Enterprise Value (EV) | 51.76 | 154.4 | 154.4 | 154.4 |
| Change | - | 198.27% | 0% | 0% |
| P/E | -24.4x | 63x | 13.7x | 11.6x |
| PBR | - | 2.88x | 2.42x | 2.09x |
| PEG | - | -0x | 0x | 0.6x |
| Capitalization / Revenue | - | 5.15x | 3.09x | 2.38x |
| EV / Revenue | - | 5.15x | 3.09x | 2.38x |
| EV / EBITDA | - | 48.2x | 11.9x | 7.8x |
| EV / EBIT | - | 77.2x | 13.8x | 8.67x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Dividend per Share 2 | - | - | 0.01 | 0.01 |
| Rate of return | - | - | 1.65% | 1.65% |
| EPS 2 | -0.0082 | 0.0096 | 0.0441 | 0.0523 |
| Distribution rate | - | - | 22.7% | 19.1% |
| Net sales 1 | - | 30 | 50 | 65 |
| EBITDA 1 | - | 3.2 | 13 | 19.8 |
| EBIT 1 | - | 2 | 11.2 | 17.8 |
| Net income 1 | -2.129 | 2.5 | 11.6 | 13.7 |
| Net Debt | - | - | - | - |
| Reference price 2 | 0.2000 | 0.6050 | 0.6050 | 0.6050 |
| Nbr of stocks (in thousands) | 258,799 | 255,180 | - | - |
| Announcement Date | 19/12/25 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 64.06x | - | - | - | 38.68M | ||
| 24.42x | 2.91x | 15.89x | 2.1% | 228B | ||
| 12.1x | 1.31x | 6.18x | 4.19% | 163B | ||
| 24.76x | 3.21x | 14.7x | 1.96% | 149B | ||
| 32.87x | 4.91x | 20.63x | 1.19% | 144B | ||
| 35.11x | 4.43x | 20.62x | 1.26% | 106B | ||
| 33.64x | 5.42x | 18.87x | 1.34% | 92B | ||
| 31.22x | 3.88x | 20.83x | 1.09% | 90.27B | ||
| 27.09x | 3.83x | 19.14x | 1.07% | 89.75B | ||
| 36.65x | 6.04x | 24.06x | 0.11% | 89.53B | ||
| Average | 32.19x | 3.99x | 17.88x | 1.59% | 115.14B | |
| Weighted average by Cap. | 27.20x | 3.70x | 16.91x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 0120 Stock
- Valuation Visdynamics Holdings
Select your edition
All financial news and data tailored to specific country editions
















