|
Market Closed -
NYSE
04:00:03 22/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 3.650 USD | -0.82% |
|
-2.41% | -2.93% |
| 08-20 | VTEX Insider Sold Shares Worth $427,008, According to a Recent SEC Filing | MT |
| 08-08 | VTEX, Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: VTEX
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,038 | 718.7 | 1,292 | 1,089 | 668.1 | 603.5 | - | - |
| Change | - | -64.74% | 79.81% | -15.76% | -38.63% | -9.67% | - | - |
| Enterprise Value (EV) 1 | 1,749 | 486.9 | 1,087 | 877.1 | 478.9 | 367.6 | 339.2 | 314.8 |
| Change | - | -72.16% | 123.23% | -19.3% | -45.4% | -23.23% | -7.73% | -7.2% |
| P/E | -32.2x | -13.6x | -94.2x | 95x | 34.8x | 17.8x | 15.5x | 14.5x |
| PBR | 5.95x | 2.58x | 5.27x | 4.26x | 2.79x | 2.28x | 2.03x | 1.79x |
| PEG | - | 0.8x | 1.3x | -1x | 0.5x | 0.2x | 1x | 2.09x |
| Capitalization / Revenue | 16.2x | 4.56x | 6.41x | 4.8x | 2.78x | 2.24x | 2.07x | 1.99x |
| EV / Revenue | 13.9x | 3.09x | 5.39x | 3.87x | 1.99x | 1.37x | 1.17x | 1.04x |
| EV / EBITDA | -44.8x | -16x | 85.5x | 60.6x | 22.4x | 8.26x | 6.13x | 5.28x |
| EV / EBIT | -40.6x | -13.9x | 141x | 86.8x | 26.4x | 9.22x | 6.61x | 5.19x |
| EV / FCF | -32.2x | -16.5x | 286x | 34.8x | 14.8x | 11.5x | 13x | 8.07x |
| FCF Yield | -3.11% | -6.07% | 0.35% | 2.87% | 6.74% | 8.7% | 7.66% | 12.4% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.0455 | 0.0675 |
| Rate of return | - | - | - | - | - | - | 1.25% | 1.85% |
| EPS 2 | -0.333 | -0.275 | -0.073 | 0.062 | 0.108 | 0.2049 | 0.2356 | 0.252 |
| Distribution rate | - | - | - | - | - | - | 19.3% | 26.8% |
| Net sales 1 | 125.8 | 157.6 | 201.5 | 226.7 | 240.5 | 269 | 290.9 | 303.4 |
| EBITDA 1 | -39.03 | -30.48 | 12.72 | 14.47 | 21.37 | 44.49 | 55.3 | 59.67 |
| EBIT 1 | -43.1 | -35.1 | 7.7 | 10.1 | 18.11 | 39.89 | 51.31 | 60.65 |
| Net income 1 | -60.51 | -52.42 | -13.69 | 12 | 20.01 | 36.52 | 42.31 | 44.96 |
| Net Debt 1 | -288.9 | -231.8 | -205.3 | -211.5 | -189.2 | -235.8 | -264.3 | -288.7 |
| Reference price 2 | 10.720 | 3.750 | 6.880 | 5.890 | 3.760 | 3.650 | 3.650 | 3.650 |
| Nbr of stocks (in thousands) | 190,109 | 191,648 | 187,825 | 184,822 | 177,686 | 165,332 | - | - |
| Announcement Date | 24/2/22 | 2/3/23 | 27/2/24 | 25/2/25 | 26/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.82x | 1.37x | 8.26x | -.--% | 603M | |
| 24.54x | 9.06x | 14.76x | 0.81% | 3,588B | |
| 118.8x | 51.34x | 83.33x | -.--% | 432B | |
| 66.45x | 14.02x | 29.56x | -.--% | 87.86B | |
| 417.68x | 17.92x | 70.83x | -.--% | 84.61B | |
| 147.43x | 8.65x | 22.06x | -.--% | 76.18B | |
| 39.64x | 2x | 15.94x | -.--% | 71.99B | |
| 125.01x | 5.14x | 24.78x | -.--% | 44.8B | |
| 173.64x | 5.51x | 21.29x | -.--% | 43.49B | |
| 22.53x | 4.3x | 11.86x | 1.26% | 34.67B | |
| Average | 115.35x | 11.93x | 30.27x | 0.21% | 446.49B | |
| Weighted average by Cap. | 46.73x | 13.18x | 23.04x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VTEX Stock
- Valuation VTEX
Select your edition
All financial news and data tailored to specific country editions
