|
Delayed
Sao Paulo
03:16:14 15/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 19.50 BRL | +5.63% |
|
-11.84% | -5.52% |
| 08-08 | VTEX, Q2 2026 Earnings Call, Aug 06, 2026 | |
| 08-07 | Tranche Update on VTEX's Equity Buyback Plan announced on February 26, 2026. | CI |
Company Valuation: VTEX
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,038 | 718.7 | 1,292 | 1,089 | 668.1 | 629.9 | - | - |
| Change | - | -64.74% | 79.81% | -15.76% | -38.63% | -5.72% | - | - |
| Enterprise Value (EV) 1 | 1,749 | 486.9 | 1,087 | 877.1 | 478.9 | 394.1 | 365.7 | 341.2 |
| Change | - | -72.16% | 123.23% | -19.3% | -45.4% | -17.71% | -7.21% | -6.68% |
| P/E | -32.2x | -13.6x | -94.2x | 95x | 34.8x | 18.6x | 16.2x | 14.7x |
| PBR | 5.95x | 2.58x | 5.27x | 4.26x | 2.79x | 2.38x | 2.12x | 1.87x |
| PEG | - | 0.8x | 1.3x | -1x | 0.5x | 0.2x | 1.1x | 1.4x |
| Capitalization / Revenue | 16.2x | 4.56x | 6.41x | 4.8x | 2.78x | 2.35x | 2.17x | 2.06x |
| EV / Revenue | 13.9x | 3.09x | 5.39x | 3.87x | 1.99x | 1.47x | 1.26x | 1.12x |
| EV / EBITDA | -44.8x | -16x | 85.5x | 60.6x | 22.4x | 8.86x | 6.77x | 5.78x |
| EV / EBIT | -40.6x | -13.9x | 141x | 86.8x | 26.4x | 9.88x | 7.3x | 5.79x |
| EV / FCF | -32.2x | -16.5x | 286x | 34.8x | 14.8x | 12.3x | 14.1x | 8.75x |
| FCF Yield | -3.11% | -6.07% | 0.35% | 2.87% | 6.74% | 8.12% | 7.11% | 11.4% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.0455 | 0.0675 |
| Rate of return | - | - | - | - | - | - | 1.19% | 1.77% |
| EPS 2 | -0.333 | -0.275 | -0.073 | 0.062 | 0.108 | 0.2049 | 0.2348 | 0.2596 |
| Distribution rate | - | - | - | - | - | - | 19.4% | 26% |
| Net sales 1 | 125.8 | 157.6 | 201.5 | 226.7 | 240.5 | 268.4 | 290.8 | 305.6 |
| EBITDA 1 | -39.03 | -30.48 | 12.72 | 14.47 | 21.37 | 44.49 | 54.04 | 59 |
| EBIT 1 | -43.1 | -35.1 | 7.7 | 10.1 | 18.11 | 39.89 | 50.11 | 58.98 |
| Net income 1 | -60.51 | -52.42 | -13.69 | 12 | 20.01 | 36.52 | 42.41 | 46.76 |
| Net Debt 1 | -288.9 | -231.8 | -205.3 | -211.5 | -189.2 | -235.8 | -264.3 | -288.7 |
| Reference price 2 | 10.720 | 3.750 | 6.880 | 5.890 | 3.760 | 3.810 | 3.810 | 3.810 |
| Nbr of stocks (in thousands) | 190,109 | 191,648 | 187,825 | 184,822 | 177,686 | 165,332 | - | - |
| Announcement Date | 24/2/22 | 2/3/23 | 27/2/24 | 25/2/25 | 26/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.22x | 9.31x | 15.16x | 0.78% | 3,690B | |
| 118.18x | 51.07x | 82.89x | -.--% | 430B | |
| 449.83x | 19.26x | 75.78x | -.--% | 90.57B | |
| 67.44x | 14.22x | 29.99x | -.--% | 89.16B | |
| 152.58x | 8.92x | 22.76x | -.--% | 78.84B | |
| 40.99x | 2.13x | 16.96x | -.--% | 75.53B | |
| 118.26x | 5.19x | 24.1x | -.--% | 45.23B | |
| -305.31x | 6.36x | 21.07x | -.--% | 42.12B | |
| 29.13x | 5.99x | 28.72x | -.--% | 38.3B | |
| Average | 77.37x | 13.60x | 35.27x | 0.09% | 508.84B | |
| Weighted average by Cap. | 43.53x | 13.31x | 23.43x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VTEX Stock
- V2TX34 Stock
- Valuation VTEX
Select your edition
All financial news and data tailored to specific country editions
