Valuation Willas-Array Electronics (Holdings) Limited

Stocks

Market Closed - Singapore S.E. 09:28:45 10/09/2026 HKT			5-day change	1st Jan Change
0.9050 ^SGD	-18.47%		-18.47%	+9.04%

09-02	Willas-Array's Attributable Profit, Revenue Surge in H1	MT
08-26	Willas-Array Electronics Limited Announces Willas-Array Electronics (Hong Kong) Limited, Array Electronics Limited, Willas-Array Electronics Limited, Willas-Array Electronics Limited, Willas-Array Electronics Inc. Enter Mutual Customer Referral Framework Agreement With Shanghai YCT Electronics Group Co., Ltd, Texin Electronics Co., Limited, And Shanghai Yachuangli Technology Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	207.2	348.6	243.6	155.6	226.3	518.1
Change	-	68.27%	-30.14%	-36.12%	45.48%	128.9%
Enterprise Value (EV) ¹	625.4	637.2	541.1	707.5	807.1	991.6
Change	-	1.89%	-15.09%	30.76%	14.08%	22.87%
P/E	-2.86x	3.76x	2.93x	57.3x	-2.76x	9.36x
PBR	0.36x	0.51x	0.31x	0.23x	0.54x	1.02x
PEG	-	-0x	-0.2x	-0.6x	0x	-0x
Capitalization / Revenue	0.07x	0.1x	0.07x	0.05x	0.09x	0.22x
EV / Revenue	0.2x	0.18x	0.16x	0.23x	0.33x	0.42x
EV / EBITDA	-29.1x	5.58x	3.99x	8.58x	-17.6x	12.6x
EV / EBIT	-17.6x	6.37x	4.45x	10.5x	-13.6x	14.7x
EV / FCF	1.63x	6.77x	-184x	-4.53x	6.04x	20.3x
FCF Yield	61.3%	14.8%	-0.54%	-22.1%	16.6%	4.92%
Dividend per Share ²	-	0.33	0.33	-	-	-
Rate of return	-	8.09%	11.9%	-	-	-
EPS ²	-0.8515	1.085	0.9502	0.031	-0.9367	0.5376
Distribution rate	-	30.4%	34.7%	-	-	-
Net sales ¹	3,175	3,558	3,426	3,135	2,439	2,358
EBITDA ¹	-21.48	114.1	135.6	82.45	-45.83	78.69
EBIT ¹	-35.61	100.1	121.5	67.48	-59.3	67.34
Net income ¹	-72.55	92.48	82.19	2.716	-82.13	50.96
Net Debt ¹	418.2	288.6	297.5	551.9	580.7	473.5
Reference price ²	2.432	4.078	2.780	1.776	2.581	5.031
Nbr of stocks (in thousands)	85,207	85,502	87,622	87,622	87,692	102,989
Announcement Date	24/6/20	25/6/21	28/7/22	30/6/23	3/6/25	31/3/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WILLAS-ARRAY ELECTRONICS (HOLDINGS) LIMITED	-	-	-	-	73.34M
KEYENCE CORPORATION	32.56x	11.51x	21.02x	0.84%	119B
SHENGYI TECHNOLOGY CO.,LTD.	47.13x	7.89x	34.18x	1.56%	52.82B
FLEX LTD.	26.32x	1.22x	13.89x	-.--%	40.01B
TDK CORPORATION	20.71x	1.76x	8.62x	1.46%	34.59B
KYOCERA CORPORATION	29.38x	2.07x	14.41x	1.59%	29.56B
TELEDYNE TECHNOLOGIES INCORPORATED	28.57x	4.35x	17.37x	-.--%	27.68B
HEXAGON AB	10.29x	5.77x	16.01x	1.45%	25.77B
HALMA PLC	29.87x	4.57x	18.26x	0.77%	17.47B
ZEBRA TECHNOLOGIES CORPORATION	23.76x	3.02x	12.67x	-.--%	16.64B
Average	27.62x	4.69x	17.38x	0.85%	36.38B
Weighted average by Cap.	30.19x	6.49x	19.28x	0.91%