Company Valuation: Zeta Network Group

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 16.98 92.7 23.85 13.3 4.982 25.43
Change - 446% -74.27% -44.23% -62.54% 410.47%
Enterprise Value (EV) 1 16.03 92.57 23.36 13.64 6.801 28.9
Change - 477.37% -74.76% -41.6% -50.15% 324.98%
P/E - - - - - -
PBR 3.86x 1.47x 0.52x - - 1.01x
PEG - - - - - -
Capitalization / Revenue - 13,664,591x 1,443,785x - 1,760,149x 2,914,458x
EV / Revenue - - - - - -
EV / EBITDA -3.97x -15.9x -0.32x -0.6x -0.3x -11.5x
EV / EBIT -3.1x -9.69x -0.3x -0.48x -0.25x -3.7x
EV / FCF -3.47x -1.42x -0.32x 4.86x -7.3x 1.62x
FCF Yield -28.8% -70.4% -312% 20.6% -13.7% 61.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - - - - -
Distribution rate - - - - - -
Net sales - 6.784 16.52 - 2.83 8.726
EBITDA 1 -4.035 -5.839 -73 -22.63 -22.83 -2.52
EBIT 1 -5.164 -9.556 -78.9 -28.48 -27.01 -7.821
Net income 1 -11.63 -8.239 -77.21 -37.85 -26.86 -43
Net Debt 1 -0.9457 -0.1346 -0.4855 0.3444 1.819 3.473
Reference price 2 8,489,000.0000 10,300,000.0000 1,325,000.0000 350,000.0000 53,000.0000 2,156.5000
Nbr of stocks (in thousands) 0 0.01 0.02 0.04 0.09 11.8
Announcement Date 13/11/20 1/11/21 14/11/22 14/11/23 17/10/24 12/11/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 939K
21.02x2.82x11.11x2.48% 51.62B
24.8x3.47x12.56x-.--% 14.83B
10.29x0.43x1.87x4.89% 12.67B
10.98x2.97x6.03x7% 10.89B
54.26x4.47x20.32x0.52% 9.94B
9.69x1.49x5.62x1.68% 9.41B
25.2x8.25x15.31x3.82% 8.41B
16.92x3.61x11.25x0.43% 6.81B
24.84x1.1x4.83x3.68% 5.45B
Average 22.00x 3.18x 9.88x 2.72% 13B
Weighted average by Cap. 21.50x 3.02x 10.27x 2.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ZNB Stock
  4. Valuation Zeta Network Group